Kolibri Global Energy Inc
TSX:KEI

Watchlist Manager
Kolibri Global Energy Inc Logo
Kolibri Global Energy Inc
TSX:KEI
Watchlist
Price: 5.59 CAD 3.14% Market Closed
Market Cap: 197.7m CAD

Relative Value

The Relative Value of one KEI stock under the Base Case scenario is 10.13 CAD. Compared to the current market price of 5.59 CAD, Kolibri Global Energy Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEI Relative Value
Base Case
10.13 CAD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
20
Median 3Y
3.1
Median 5Y
2.4
Industry
1.4
Forward
2.4
vs History
30
vs Industry
16
Median 3Y
8
Median 5Y
6.2
Industry
12
Forward
8.8
vs History
53
vs Industry
21
Median 3Y
4.4
Median 5Y
3.8
Industry
5.1
vs History
vs Industry
5
Median 3Y
-16.2
Median 5Y
-14
Industry
10.9
vs History
39
vs Industry
32
Median 3Y
0.8
Median 5Y
0.7
Industry
1.3
vs History
49
vs Industry
23
Median 3Y
3.5
Median 5Y
3.1
Industry
2.1
Forward
3.1
vs History
52
vs Industry
31
Median 3Y
4
Median 5Y
3.7
Industry
5.2
vs History
50
vs Industry
24
Median 3Y
4.5
Median 5Y
4.4
Industry
6.7
Forward
4.2
vs History
44
vs Industry
21
Median 3Y
7
Median 5Y
6.5
Industry
10
Forward
5.2
vs History
60
vs Industry
26
Median 3Y
5
Median 5Y
5.1
Industry
6.9
vs History
vs Industry
2
Median 3Y
-11.5
Median 5Y
-8.9
Industry
11.5
vs History
41
vs Industry
27
Median 3Y
0.8
Median 5Y
0.7
Industry
1

Multiples Across Competitors

KEI Competitors Multiples
Kolibri Global Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kolibri Global Energy Inc
TSX:KEI
197.8m CAD 2.4 8.1 4.3 6.9
US
Conocophillips
NYSE:COP
113.4B USD 1.9 12.9 5.5 10.3
CN
CNOOC Ltd
SSE:600938
772.5B CNY 1.9 6.3 4.9 4.9
CA
Canadian Natural Resources Ltd
TSX:CNQ
94B CAD 2.4 14.1 5.9 10.8
US
EOG Resources Inc
NYSE:EOG
56.5B USD 2.5 10.2 5.2 8.1
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
42.1B USD 2.7 10.1 5.6 10.4
US
EQT Corp
NYSE:EQT
33.6B USD 4.3 18.9 8 15.8
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
44B AUD 2.1 10 4 9.2