K-Bro Linen Inc
TSX:KBL

Watchlist Manager
K-Bro Linen Inc Logo
K-Bro Linen Inc
TSX:KBL
Watchlist
Price: 38.1 CAD -1.04%
Market Cap: 398.7m CAD
Have any thoughts about
K-Bro Linen Inc?
Write Note

Intrinsic Value

The intrinsic value of one KBL stock under the Base Case scenario is 59.44 CAD. Compared to the current market price of 38.1 CAD, K-Bro Linen Inc is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KBL Intrinsic Value
59.44 CAD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
K-Bro Linen Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
KBL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KBL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about KBL?
Bearish
Neutral
Bullish

Fundamental Analysis

38.1 CAD
-1.04%
-1.04%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

K-Bro Linen Inc
CA
Commercial Services & Supplies
Market Cap
403m CAD
IPO
Feb 3, 2005
Employees
2 000
Canada
Market Cap
403m CAD
Industry
Commercial Services & Supplies
IPO
Feb 3, 2005
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about K-Bro Linen Inc

Provide an overview of the primary business activities
of K-Bro Linen Inc.

What unique competitive advantages
does K-Bro Linen Inc hold over its rivals?

What risks and challenges
does K-Bro Linen Inc face in the near future?

Summarize the latest earnings call
of K-Bro Linen Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for K-Bro Linen Inc.

Provide P/S
for K-Bro Linen Inc.

Provide P/E
for K-Bro Linen Inc.

Provide P/OCF
for K-Bro Linen Inc.

Provide P/FCFE
for K-Bro Linen Inc.

Provide P/B
for K-Bro Linen Inc.

Provide EV/S
for K-Bro Linen Inc.

Provide EV/GP
for K-Bro Linen Inc.

Provide EV/EBITDA
for K-Bro Linen Inc.

Provide EV/EBIT
for K-Bro Linen Inc.

Provide EV/OCF
for K-Bro Linen Inc.

Provide EV/FCFF
for K-Bro Linen Inc.

Provide EV/IC
for K-Bro Linen Inc.

Show me price targets
for K-Bro Linen Inc made by professional analysts.

What are the Revenue projections
for K-Bro Linen Inc?

How accurate were the past Revenue estimates
for K-Bro Linen Inc?

What are the Net Income projections
for K-Bro Linen Inc?

How accurate were the past Net Income estimates
for K-Bro Linen Inc?

What are the EPS projections
for K-Bro Linen Inc?

How accurate were the past EPS estimates
for K-Bro Linen Inc?

What are the EBIT projections
for K-Bro Linen Inc?

How accurate were the past EBIT estimates
for K-Bro Linen Inc?

Compare the revenue forecasts
for K-Bro Linen Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of K-Bro Linen Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of K-Bro Linen Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of K-Bro Linen Inc compared to its peers.

Compare the P/E ratios
of K-Bro Linen Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing K-Bro Linen Inc with its peers.

Analyze the financial leverage
of K-Bro Linen Inc compared to its main competitors.

Show all profitability ratios
for K-Bro Linen Inc.

Provide ROE
for K-Bro Linen Inc.

Provide ROA
for K-Bro Linen Inc.

Provide ROIC
for K-Bro Linen Inc.

Provide ROCE
for K-Bro Linen Inc.

Provide Gross Margin
for K-Bro Linen Inc.

Provide Operating Margin
for K-Bro Linen Inc.

Provide Net Margin
for K-Bro Linen Inc.

Provide FCF Margin
for K-Bro Linen Inc.

Show all solvency ratios
for K-Bro Linen Inc.

Provide D/E Ratio
for K-Bro Linen Inc.

Provide D/A Ratio
for K-Bro Linen Inc.

Provide Interest Coverage Ratio
for K-Bro Linen Inc.

Provide Altman Z-Score Ratio
for K-Bro Linen Inc.

Provide Quick Ratio
for K-Bro Linen Inc.

Provide Current Ratio
for K-Bro Linen Inc.

Provide Cash Ratio
for K-Bro Linen Inc.

What is the historical Revenue growth
over the last 5 years for K-Bro Linen Inc?

What is the historical Net Income growth
over the last 5 years for K-Bro Linen Inc?

What is the current Free Cash Flow
of K-Bro Linen Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for K-Bro Linen Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
K-Bro Linen Inc

Current Assets 124.3m
Cash & Short-Term Investments 20.8m
Receivables 55.1m
Other Current Assets 48.3m
Non-Current Assets 327.8m
PP&E 227.6m
Intangibles 100.2m
Current Liabilities 59.9m
Accounts Payable 44.9m
Other Current Liabilities 14.9m
Non-Current Liabilities 203.9m
Long-Term Debt 180.6m
Other Non-Current Liabilities 23.2m
Efficiency

Earnings Waterfall
K-Bro Linen Inc

Revenue
360.6m CAD
Cost of Revenue
-75.6m CAD
Gross Profit
285m CAD
Operating Expenses
-251.2m CAD
Operating Income
33.8m CAD
Other Expenses
-15m CAD
Net Income
18.7m CAD

Free Cash Flow Analysis
K-Bro Linen Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KBL Profitability Score
Profitability Due Diligence

K-Bro Linen Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
55/100
Profitability
Score

K-Bro Linen Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

KBL Solvency Score
Solvency Due Diligence

K-Bro Linen Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
38/100
Solvency
Score

K-Bro Linen Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KBL Price Targets Summary
K-Bro Linen Inc

Wall Street analysts forecast KBL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KBL is 48.28 CAD with a low forecast of 45.45 CAD and a high forecast of 52.5 CAD.

Lowest
Price Target
45.45 CAD
19% Upside
Average
Price Target
48.28 CAD
27% Upside
Highest
Price Target
52.5 CAD
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KBL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KBL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one KBL stock?

The intrinsic value of one KBL stock under the Base Case scenario is 59.44 CAD.

Is KBL stock undervalued or overvalued?

Compared to the current market price of 38.1 CAD, K-Bro Linen Inc is Undervalued by 36%.

Back to Top