K-Bro Linen Inc
TSX:KBL

Watchlist Manager
K-Bro Linen Inc Logo
K-Bro Linen Inc
TSX:KBL
Watchlist
Price: 38.13 CAD -0.96%
Market Cap: 399m CAD
Have any thoughts about
K-Bro Linen Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one KBL stock under the Base Case scenario is 66.82 CAD. Compared to the current market price of 38.13 CAD, K-Bro Linen Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KBL Relative Value
Base Case
66.82 CAD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
87
vs Industry
44
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2
Forward
1.1
More Details
21.5
P/E
P/E
Price to Earnings
21.5
vs History
88
vs Industry
23
Median 3Y
39.8
Median 5Y
40.7
Industry
16.1
Forward
20.3
More Details
8.6
P/OCF
P/OCF
Price to OCF
8.6
vs History
76
vs Industry
39
Median 3Y
9.8
Median 5Y
9.4
Industry
9.6
More Details
4.3
P/FCFE
P/FCFE
Price to FCFE
4.3
vs History
93
vs Industry
32
Median 3Y
18.2
Median 5Y
29.7
Industry
15.9
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
28
vs Industry
30
Median 3Y
1.9
Median 5Y
1.9
Industry
1.6
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
60
vs Industry
40
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4
Forward
1.5
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
68
vs Industry
67
Median 3Y
1.9
Median 5Y
2.1
Industry
4.2
More Details
8.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.6
vs History
80
vs Industry
34
Median 3Y
10.3
Median 5Y
10.6
Industry
8.5
Forward
8
More Details
16.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.7
vs History
88
vs Industry
24
Median 3Y
28.4
Median 5Y
34.9
Industry
11.8
More Details
12
EV/OCF
EV/OCF
Enterprise Value to OCF
12
vs History
55
vs Industry
33
Median 3Y
12.3
Median 5Y
12.1
Industry
10.1
More Details
18.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.3
vs History
42
vs Industry
27
Median 3Y
20.1
Median 5Y
16.9
Industry
13.8
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
60
vs Industry
29
Median 3Y
1.4
Median 5Y
1.5
Industry
1.1
More Details

Multiples Across Competitors

KBL Competitors Multiples
K-Bro Linen Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
K-Bro Linen Inc
TSX:KBL
403.4m CAD 1.1 21.5 8.6 16.7
US
Cintas Corp
NASDAQ:CTAS
75.4B USD 6.2 37.2 25.1 29.4
US
Copart Inc
NASDAQ:CPRT
55.8B USD 12.8 40.2 29.2 32.9
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.5 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24B CAD 4 49 15.7 24.6
US
Aurora Innovation Inc
NASDAQ:AUR
11.9B USD 0 -14.8 -13.2 -12.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
630.6B INR 14.4 53.1 40.4 42
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.6 11.5 14.5
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.1 8 13.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
CA
K-Bro Linen Inc
TSX:KBL
Average P/E: 32.5
21.5
79%
0.3
US
Cintas Corp
NASDAQ:CTAS
37.2
36%
1
US
Copart Inc
NASDAQ:CPRT
40.2
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.5
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.1
63%
0.8
US
I
IAA Inc
F:3NI
17.6
N/A N/A
FR
Spie SA
PAR:SPIE
22.1
117%
0.2
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
K-Bro Linen Inc
TSX:KBL
Average EV/EBITDA: 18.6
8.6
38%
0.2
US
Cintas Corp
NASDAQ:CTAS
25.1
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.2
45%
0.6
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.4
50%
0.8
US
I
IAA Inc
F:3NI
11.5
N/A N/A
FR
Spie SA
PAR:SPIE
8
42%
0.2
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
K-Bro Linen Inc
TSX:KBL
Average EV/EBIT: 23.3
16.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
29.4
33%
0.9
US
Copart Inc
NASDAQ:CPRT
32.9
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.6
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42
50%
0.8
US
I
IAA Inc
F:3NI
14.5
N/A N/A
FR
Spie SA
PAR:SPIE
13.5
59%
0.2
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Summary
KBL intrinsic value, competitors valuation, and company profile.
DCF Valuation
KBL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KBL stock valuation using valuation multiples.
Wall Street Estimates
KBL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KBL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.