Heroux Devtek Inc
TSX:HRX

Watchlist Manager
Heroux Devtek Inc Logo
Heroux Devtek Inc
TSX:HRX
Watchlist
Price: 31.85 CAD 0.25% Market Closed
Market Cap: 1.1B CAD
Have any thoughts about
Heroux Devtek Inc?
Write Note

Relative Value

The Relative Value of one HRX stock under the Base Case scenario is 47.19 CAD. Compared to the current market price of 31.85 CAD, Heroux Devtek Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRX Relative Value
Base Case
47.19 CAD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
63
Median 3Y
1
Median 5Y
1
Industry
3.6
Forward
1.5
vs History
44
vs Industry
37
Median 3Y
20.7
Median 5Y
20.2
Industry
32.9
Forward
19.4
vs History
17
vs Industry
1
Median 3Y
9
Median 5Y
8.4
Industry
20.8
vs History
9
vs Industry
7
Median 3Y
21.3
Median 5Y
19.7
Industry
26.8
vs History
6
vs Industry
49
Median 3Y
1.4
Median 5Y
1.4
Industry
3.3
vs History
6
vs Industry
58
Median 3Y
1.3
Median 5Y
1.3
Industry
3.6
Forward
1.7
vs History
25
vs Industry
45
Median 3Y
8.1
Median 5Y
8.1
Industry
12.2
vs History
11
vs Industry
44
Median 3Y
9
Median 5Y
8.9
Industry
19.6
Forward
9.5
vs History
71
vs Industry
38
Median 3Y
16.5
Median 5Y
16.3
Industry
26
Forward
13
vs History
17
vs Industry
1
Median 3Y
11.8
Median 5Y
11
Industry
23.2
vs History
7
vs Industry
11
Median 3Y
15
Median 5Y
14.2
Industry
32.9
vs History
6
vs Industry
52
Median 3Y
1
Median 5Y
1.1
Industry
2.3

Multiples Across Competitors

HRX Competitors Multiples
Heroux Devtek Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Heroux Devtek Inc
TSX:HRX
1.1B CAD 1.5 20.6 10.3 14.9
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
Raytheon Technologies Corp
NYSE:RTX
160.7B USD 2 34.1 18.4 31.1
US
RTX Corp
LSE:0R2N
160.8B USD 2 34.1 18.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
128B USD 1.8 19.2 14 16.4
NL
Airbus SE
PAR:AIR
109B EUR 1.6 33.4 16.2 25.6
US
Boeing Co
NYSE:BA
111.5B USD 1.5 -14 -31.4 -23
FR
Safran SA
PAR:SAF
92.5B EUR 3.6 56.5 18 24.8
US
General Dynamics Corp
NYSE:GD
77.5B USD 1.7 21.3 14.9 17.7
US
Northrop Grumman Corp
NYSE:NOC
72.5B USD 1.8 30.5 19.7 29
US
TransDigm Group Inc
NYSE:TDG
70.9B USD 8.9 47.8 23.3 25.3

See Also

Discover More
Back to Top