
Hydro One Ltd
TSX:H

Intrinsic Value
The intrinsic value of one
H
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 48.03 CAD,
Hydro One Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hydro One Ltd
Fundamental Analysis

Hydro One’s heavy reliance on regulated transmission and distribution revenues in Ontario exposes it to regulatory pressures that can cap its rate increases, potentially limiting top-line growth and reducing shareholder returns if the Ontario Energy Board imposes tighter controls.
Hydro One’s regulated utility model provides a stable stream of earnings and predictable cash flows, enabling consistent dividend payouts and reducing the volatility often faced by companies in more competitive markets.

Revenue & Expenses Breakdown
Hydro One Ltd
Balance Sheet Decomposition
Hydro One Ltd
Current Assets | 2.1B |
Cash & Short-Term Investments | 716m |
Receivables | 697m |
Other Current Assets | 704m |
Non-Current Assets | 34.6B |
Long-Term Investments | 46m |
PP&E | 29.1B |
Intangibles | 1B |
Other Non-Current Assets | 4.3B |
Free Cash Flow Analysis
Hydro One Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Hydro One Ltd
Revenue
|
8.5B
CAD
|
Cost of Revenue
|
-4.1B
CAD
|
Gross Profit
|
4.3B
CAD
|
Operating Expenses
|
-2.4B
CAD
|
Operating Income
|
2B
CAD
|
Other Expenses
|
-811m
CAD
|
Net Income
|
1.2B
CAD
|
H Profitability Score
Profitability Due Diligence
Hydro One Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Hydro One Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
H Solvency Score
Solvency Due Diligence
Hydro One Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Hydro One Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
H Price Targets Summary
Hydro One Ltd
According to Wall Street analysts, the average 1-year price target for
H
is 46.71 CAD
with a low forecast of 44.44 CAD and a high forecast of 49.35 CAD.
Dividends
Current shareholder yield for H is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
H
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 48.03 CAD,
Hydro One Ltd
is
hidden
.