Hydro One Ltd
TSX:H

Watchlist Manager
Hydro One Ltd Logo
Hydro One Ltd
TSX:H
Watchlist
Price: 44.21 CAD 1.47% Market Closed
Market Cap: 26.5B CAD
Have any thoughts about
Hydro One Ltd?
Write Note

Intrinsic Value

The intrinsic value of one H stock under the Base Case scenario is 34.88 CAD. Compared to the current market price of 44.21 CAD, Hydro One Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

H Intrinsic Value
34.88 CAD
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hydro One Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
H
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for H cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about H?
Bearish
Neutral
Bullish

Fundamental Analysis

44.21 CAD
+1.47%
+1.47%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Hydro One Ltd
CA
Utilities
Market Cap
26.5B CAD
IPO
Nov 5, 2015
Employees
6 000
Canada
Market Cap
26.5B CAD
Industry
Utilities
IPO
Nov 5, 2015
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Hydro One Ltd

Provide an overview of the primary business activities
of Hydro One Ltd.

What unique competitive advantages
does Hydro One Ltd hold over its rivals?

What risks and challenges
does Hydro One Ltd face in the near future?

Summarize the latest earnings call
of Hydro One Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hydro One Ltd.

Provide P/S
for Hydro One Ltd.

Provide P/E
for Hydro One Ltd.

Provide P/OCF
for Hydro One Ltd.

Provide P/FCFE
for Hydro One Ltd.

Provide P/B
for Hydro One Ltd.

Provide EV/S
for Hydro One Ltd.

Provide EV/GP
for Hydro One Ltd.

Provide EV/EBITDA
for Hydro One Ltd.

Provide EV/EBIT
for Hydro One Ltd.

Provide EV/OCF
for Hydro One Ltd.

Provide EV/FCFF
for Hydro One Ltd.

Provide EV/IC
for Hydro One Ltd.

Show me price targets
for Hydro One Ltd made by professional analysts.

What are the Revenue projections
for Hydro One Ltd?

How accurate were the past Revenue estimates
for Hydro One Ltd?

What are the Net Income projections
for Hydro One Ltd?

How accurate were the past Net Income estimates
for Hydro One Ltd?

What are the EPS projections
for Hydro One Ltd?

How accurate were the past EPS estimates
for Hydro One Ltd?

What are the EBIT projections
for Hydro One Ltd?

How accurate were the past EBIT estimates
for Hydro One Ltd?

Compare the revenue forecasts
for Hydro One Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hydro One Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hydro One Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hydro One Ltd compared to its peers.

Compare the P/E ratios
of Hydro One Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hydro One Ltd with its peers.

Analyze the financial leverage
of Hydro One Ltd compared to its main competitors.

Show all profitability ratios
for Hydro One Ltd.

Provide ROE
for Hydro One Ltd.

Provide ROA
for Hydro One Ltd.

Provide ROIC
for Hydro One Ltd.

Provide ROCE
for Hydro One Ltd.

Provide Gross Margin
for Hydro One Ltd.

Provide Operating Margin
for Hydro One Ltd.

Provide Net Margin
for Hydro One Ltd.

Provide FCF Margin
for Hydro One Ltd.

Show all solvency ratios
for Hydro One Ltd.

Provide D/E Ratio
for Hydro One Ltd.

Provide D/A Ratio
for Hydro One Ltd.

Provide Interest Coverage Ratio
for Hydro One Ltd.

Provide Altman Z-Score Ratio
for Hydro One Ltd.

Provide Quick Ratio
for Hydro One Ltd.

Provide Current Ratio
for Hydro One Ltd.

Provide Cash Ratio
for Hydro One Ltd.

What is the historical Revenue growth
over the last 5 years for Hydro One Ltd?

What is the historical Net Income growth
over the last 5 years for Hydro One Ltd?

What is the current Free Cash Flow
of Hydro One Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hydro One Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hydro One Ltd

Current Assets 1.6B
Cash & Short-Term Investments 248m
Receivables 786m
Other Current Assets 603m
Non-Current Assets 33.5B
Long-Term Investments 45m
PP&E 28.6B
Intangibles 1B
Other Non-Current Assets 3.8B
Current Liabilities 2.8B
Accounts Payable 339m
Accrued Liabilities 1.3B
Short-Term Debt 210m
Other Current Liabilities 986m
Non-Current Liabilities 20.2B
Long-Term Debt 16B
Other Non-Current Liabilities 4.3B
Efficiency

Earnings Waterfall
Hydro One Ltd

Revenue
8.4B CAD
Cost of Revenue
-4.1B CAD
Gross Profit
4.3B CAD
Operating Expenses
-2.4B CAD
Operating Income
1.9B CAD
Other Expenses
-797m CAD
Net Income
1.1B CAD

Free Cash Flow Analysis
Hydro One Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

H Profitability Score
Profitability Due Diligence

Hydro One Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Hydro One Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

H Solvency Score
Solvency Due Diligence

Hydro One Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
27/100
Solvency
Score

Hydro One Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

H Price Targets Summary
Hydro One Ltd

Wall Street analysts forecast H stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for H is 45.34 CAD with a low forecast of 40.4 CAD and a high forecast of 48.3 CAD.

Lowest
Price Target
40.4 CAD
9% Downside
Average
Price Target
45.34 CAD
3% Upside
Highest
Price Target
48.3 CAD
9% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for H?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for H is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one H stock?

The intrinsic value of one H stock under the Base Case scenario is 34.88 CAD.

Is H stock undervalued or overvalued?

Compared to the current market price of 44.21 CAD, Hydro One Ltd is Overvalued by 21%.

Back to Top