Hydro One Ltd
TSX:H

Watchlist Manager
Hydro One Ltd Logo
Hydro One Ltd
TSX:H
Watchlist
Price: 44.02 CAD -0.88% Market Closed
Market Cap: 26.4B CAD
Have any thoughts about
Hydro One Ltd?
Write Note

Relative Value

The Relative Value of one H stock under the Base Case scenario is 61.2 CAD. Compared to the current market price of 44.02 CAD, Hydro One Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

H Relative Value
Base Case
61.2 CAD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
27
Median 3Y
2.8
Median 5Y
2.6
Industry
1.7
Forward
3.2
vs History
4
vs Industry
22
Median 3Y
21
Median 5Y
19.5
Industry
15.1
Forward
22.7
vs History
14
vs Industry
29
Median 3Y
9.5
Median 5Y
9
Industry
7.1
vs History
38
vs Industry
20
Median 3Y
52.5
Median 5Y
22.1
Industry
13.9
vs History
4
vs Industry
26
Median 3Y
1.9
Median 5Y
1.8
Industry
1.4
vs History
4
vs Industry
26
Median 3Y
4.7
Median 5Y
4.5
Industry
2.8
Forward
5.1
vs History
4
vs Industry
37
Median 3Y
9
Median 5Y
8.7
Industry
7.6
vs History
4
vs Industry
26
Median 3Y
13.5
Median 5Y
13.1
Industry
10.5
Forward
13.7
vs History
4
vs Industry
24
Median 3Y
20
Median 5Y
19.8
Industry
14.9
Forward
21
vs History
36
vs Industry
26
Median 3Y
16
Median 5Y
15.4
Industry
11.2
vs History
vs Industry
2
Median 3Y
117.4
Median 5Y
68.8
Industry
16.4
vs History
4
vs Industry
26
Median 3Y
1.2
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

H Competitors Multiples
Hydro One Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Hydro One Ltd
TSX:H
26.4B CAD 3.3 23.5 15.2 22.3
US
Nextera Energy Inc
NYSE:NEE
152.6B USD 5.8 22 15.7 26.6
US
Southern Co
NYSE:SO
95.9B USD 3.6 20.3 12.9 22.5
ES
Iberdrola SA
MAD:IBE
85.5B EUR 1.9 13.3 7.2 11
US
Duke Energy Corp
NYSE:DUK
85.9B USD 2.8 20.5 11.9 21.7
US
Constellation Energy Corp
NASDAQ:CEG
70.7B USD 2.9 24.7 12.6 23
IT
Enel SpA
MIL:ENEL
67.2B EUR 0.5 7.7 4 5.4
US
PG&E Corp
NYSE:PCG
55.7B USD 2.2 20.3 12.2 21.6
US
American Electric Power Company Inc
NASDAQ:AEP
49.6B USD 2.5 18.8 12.4 22.5
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
44B EUR 5.1 64.9 26.7 26.7

See Also

Discover More
Back to Top