Greenlane Renewables Inc
TSX:GRN

Watchlist Manager
Greenlane Renewables Inc Logo
Greenlane Renewables Inc
TSX:GRN
Watchlist
Price: 0.235 CAD -2.08% Market Closed
Market Cap: 36.9m CAD

Intrinsic Value

The intrinsic value of one GRN stock under the Base Case scenario is 0.132 CAD. Compared to the current market price of 0.235 CAD, Greenlane Renewables Inc is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRN Intrinsic Value
0.132 CAD
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Greenlane Renewables Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GRN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GRN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Greenlane Renewables Inc.

Explain Valuation
Compare GRN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Greenlane Renewables Inc

Current Assets 33.9m
Cash & Short-Term Investments 19.3m
Receivables 12.3m
Other Current Assets 2.3m
Non-Current Assets 13.4m
PP&E 2.7m
Intangibles 10.8m
Current Liabilities 19.9m
Accounts Payable 3.7m
Accrued Liabilities 8.9m
Other Current Liabilities 7.3m
Non-Current Liabilities 2.6m
Long-Term Debt 2.1m
Other Non-Current Liabilities 447k
Efficiency

Free Cash Flow Analysis
Greenlane Renewables Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Greenlane Renewables Inc

Revenue
42.2m CAD
Cost of Revenue
-24.5m CAD
Gross Profit
17.6m CAD
Operating Expenses
-16.3m CAD
Operating Income
1.3m CAD
Other Expenses
1m CAD
Net Income
2.4m CAD
Fundamental Scores

GRN Profitability Score
Profitability Due Diligence

Greenlane Renewables Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Gross Margin
Operating Margin is Increasing
38/100
Profitability
Score

Greenlane Renewables Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

GRN Solvency Score
Solvency Due Diligence

Greenlane Renewables Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Greenlane Renewables Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRN Price Targets Summary
Greenlane Renewables Inc

There are no price targets for GRN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Greenlane Renewables Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GRN stock?

The intrinsic value of one GRN stock under the Base Case scenario is 0.132 CAD.

Is GRN stock undervalued or overvalued?

Compared to the current market price of 0.235 CAD, Greenlane Renewables Inc is Overvalued by 44%.

Back to Top