NanoXplore Inc
TSX:GRA

Watchlist Manager
NanoXplore Inc Logo
NanoXplore Inc
TSX:GRA
Watchlist
Price: 2.21 CAD -3.49%
Market Cap: 377m CAD
Have any thoughts about
NanoXplore Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
NanoXplore Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(13)
(9)
(12)
(15)
(16)
(16)
(16)
(17)
(16)
(14)
(13)
(11)
(11)
(11)
(12)
(11)
Depreciation & Amortization
8
6
6
6
6
7
7
8
8
8
9
10
10
11
11
11
Change in Deffered Taxes
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
(1)
(0)
1
1
Other Non-Cash Items
2
1
1
2
(0)
(0)
1
3
4
4
2
1
1
1
2
2
Cash Taxes Paid
0
0
0
0
1
1
0
0
0
0
0
0
0
0
(0)
(1)
Cash Interest Paid
3
2
2
2
1
1
1
1
2
2
1
1
1
1
1
1
Change in Working Capital
(2)
1
(1)
(3)
(7)
(7)
(12)
(10)
(4)
(2)
4
4
3
6
2
2
Cash from Operating Activities
(5)
N/A
(2)
+54%
(6)
-149%
(12)
-91%
(17)
-45%
(18)
-4%
(20)
-13%
(17)
+14%
(8)
+56%
(3)
+61%
2
N/A
4
+53%
3
-24%
6
+106%
4
-25%
5
+11%
Investing Cash Flow
Capital Expenditures
(24)
(11)
(9)
(9)
(6)
(6)
(4)
(6)
(7)
(7)
(8)
(7)
(8)
(8)
(10)
(10)
Other Items
(3)
(2)
(6)
(1)
(4)
(5)
(2)
(5)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
1
Cash from Investing Activities
(27)
N/A
(13)
+52%
(15)
-18%
(10)
+35%
(10)
-3%
(11)
-7%
(6)
+47%
(11)
-87%
(10)
+9%
(9)
+5%
(10)
-5%
(8)
+16%
(9)
-14%
(9)
+5%
(11)
-20%
(9)
+19%
Financing Cash Flow
Net Issuance of Common Stock
32
72
47
47
47
31
31
31
31
1
1
1
1
2
2
0
Net Issuance of Debt
(4)
(3)
(6)
(6)
(9)
(4)
(2)
(2)
(4)
(7)
(8)
(10)
(5)
(6)
(5)
(6)
Other
0
(3)
(3)
0
0
(2)
(2)
0
0
(0)
(0)
0
0
0
0
0
Cash from Financing Activities
28
N/A
65
+135%
38
-41%
39
+2%
35
-9%
24
-31%
27
+8%
27
+3%
25
-9%
(6)
N/A
(8)
-20%
(9)
-22%
(5)
+52%
(5)
-2%
(3)
+24%
(4)
-11%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(5)
N/A
50
N/A
17
-66%
17
+3%
8
-53%
(4)
N/A
1
N/A
(1)
N/A
7
N/A
(19)
N/A
(15)
+19%
(14)
+8%
(11)
+20%
(8)
+31%
(10)
-27%
(8)
+22%
Free Cash Flow
Free Cash Flow
(30)
N/A
(13)
+56%
(15)
-16%
(21)
-38%
(23)
-11%
(24)
-2%
(24)
-3%
(23)
+4%
(15)
+35%
(10)
+32%
(6)
+44%
(3)
+50%
(5)
-72%
(2)
+58%
(5)
-156%
(5)
+4%

See Also

Discover More