GFL Environmental Inc
TSX:GFL

Watchlist Manager
GFL Environmental Inc Logo
GFL Environmental Inc
TSX:GFL
Watchlist
Price: 69.4 CAD 0.77% Market Closed
Market Cap: 27.3B CAD

Relative Value

The Relative Value of one GFL stock under the Base Case scenario is 54 CAD. Compared to the current market price of 69.4 CAD, GFL Environmental Inc is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GFL Relative Value
Base Case
54 CAD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
18
Median 3Y
2.4
Median 5Y
2.5
Industry
1.1
Forward
3.6
vs History
vs Industry
Median 3Y
-35.8
Median 5Y
-30.9
Industry
16
Forward
47.9
vs History
35
vs Industry
17
Median 3Y
15.7
Median 5Y
16.5
Industry
9.1
vs History
0
vs Industry
3
Median 3Y
9.4
Median 5Y
7.1
Industry
15.5
vs History
0
vs Industry
14
Median 3Y
2.4
Median 5Y
2.4
Industry
1.6
vs History
6
vs Industry
16
Median 3Y
3.7
Median 5Y
3.8
Industry
1.4
Forward
4.8
vs History
66
vs Industry
8
Median 3Y
24.4
Median 5Y
31.1
Industry
4.2
vs History
27
vs Industry
15
Median 3Y
15.5
Median 5Y
16.6
Industry
8.4
Forward
17.8
vs History
43
vs Industry
3
Median 3Y
90.3
Median 5Y
37.1
Industry
11.9
Forward
62.9
vs History
70
vs Industry
14
Median 3Y
24.3
Median 5Y
25.1
Industry
9.8
vs History
35
vs Industry
2
Median 3Y
100.6
Median 5Y
97.6
Industry
13.1
vs History
0
vs Industry
22
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

GFL Competitors Multiples
GFL Environmental Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
GFL Environmental Inc
TSX:GFL
27.3B CAD 3.5 -34 18.1 80
US
Waste Management Inc
NYSE:WM
91.2B USD 4.1 33.2 17.7 27.3
US
Republic Services Inc
NYSE:RSG
74.2B USD 4.6 36.3 17.2 26.7
CA
Waste Connections Inc
TSX:WCN
71.1B CAD 5.6 80.6 20.1 33.9
US
Rollins Inc
NYSE:ROL
25.3B USD 7.5 54.3 33.3 39
US
Veralto Corp
NYSE:VLTO
24.2B USD 4.7 29 20 21.3
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.7 9.9 17.7
US
Clean Harbors Inc
NYSE:CLH
10.8B USD 1.8 26.9 11.9 19.1
US
Tetra Tech Inc
NASDAQ:TTEK
7.9B USD 1.8 30.4 14.1 16
US
Casella Waste Systems Inc
NASDAQ:CWST
7.1B USD 4.6 527.7 23.1 75.3
US
Stericycle Inc
NASDAQ:SRCL
5.7B USD 2.2 158.6 16.3 32.2
P/E Multiple
Earnings Growth PEG
CA
GFL Environmental Inc
TSX:GFL
Average P/E: 100.6
Negative Multiple: -34
N/A N/A
US
Waste Management Inc
NYSE:WM
33.2
13%
2.6
US
Republic Services Inc
NYSE:RSG
36.3
9%
4
CA
Waste Connections Inc
TSX:WCN
80.6
44%
1.8
US
Rollins Inc
NYSE:ROL
54.3
13%
4.2
US
Veralto Corp
NYSE:VLTO
29
10%
2.9
UK
Rentokil Initial PLC
LSE:RTO
28.7
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
26.9
15%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
30.4
14%
2.2
US
Casella Waste Systems Inc
NASDAQ:CWST
527.7
98%
5.4
US
Stericycle Inc
NASDAQ:SRCL
158.6
N/A N/A