GDI Integrated Facility Services Inc
TSX:GDI

Watchlist Manager
GDI Integrated Facility Services Inc Logo
GDI Integrated Facility Services Inc
TSX:GDI
Watchlist
Price: 36.13 CAD -2.06% Market Closed
Market Cap: 847.2m CAD
Have any thoughts about
GDI Integrated Facility Services Inc?
Write Note

Intrinsic Value

The intrinsic value of one GDI stock under the Base Case scenario is 51.12 CAD. Compared to the current market price of 36.13 CAD, GDI Integrated Facility Services Inc is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDI Intrinsic Value
51.12 CAD
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GDI Integrated Facility Services Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GDI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GDI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
GDI Integrated Facility Services Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about GDI Integrated Facility Services Inc

Provide an overview of the primary business activities
of GDI Integrated Facility Services Inc.

What unique competitive advantages
does GDI Integrated Facility Services Inc hold over its rivals?

What risks and challenges
does GDI Integrated Facility Services Inc face in the near future?

Summarize the latest earnings call
of GDI Integrated Facility Services Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GDI Integrated Facility Services Inc.

Provide P/S
for GDI Integrated Facility Services Inc.

Provide P/E
for GDI Integrated Facility Services Inc.

Provide P/OCF
for GDI Integrated Facility Services Inc.

Provide P/FCFE
for GDI Integrated Facility Services Inc.

Provide P/B
for GDI Integrated Facility Services Inc.

Provide EV/S
for GDI Integrated Facility Services Inc.

Provide EV/GP
for GDI Integrated Facility Services Inc.

Provide EV/EBITDA
for GDI Integrated Facility Services Inc.

Provide EV/EBIT
for GDI Integrated Facility Services Inc.

Provide EV/OCF
for GDI Integrated Facility Services Inc.

Provide EV/FCFF
for GDI Integrated Facility Services Inc.

Provide EV/IC
for GDI Integrated Facility Services Inc.

Show me price targets
for GDI Integrated Facility Services Inc made by professional analysts.

What are the Revenue projections
for GDI Integrated Facility Services Inc?

How accurate were the past Revenue estimates
for GDI Integrated Facility Services Inc?

What are the Net Income projections
for GDI Integrated Facility Services Inc?

How accurate were the past Net Income estimates
for GDI Integrated Facility Services Inc?

What are the EPS projections
for GDI Integrated Facility Services Inc?

How accurate were the past EPS estimates
for GDI Integrated Facility Services Inc?

What are the EBIT projections
for GDI Integrated Facility Services Inc?

How accurate were the past EBIT estimates
for GDI Integrated Facility Services Inc?

Compare the revenue forecasts
for GDI Integrated Facility Services Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GDI Integrated Facility Services Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GDI Integrated Facility Services Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of GDI Integrated Facility Services Inc compared to its peers.

Compare the P/E ratios
of GDI Integrated Facility Services Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing GDI Integrated Facility Services Inc with its peers.

Analyze the financial leverage
of GDI Integrated Facility Services Inc compared to its main competitors.

Show all profitability ratios
for GDI Integrated Facility Services Inc.

Provide ROE
for GDI Integrated Facility Services Inc.

Provide ROA
for GDI Integrated Facility Services Inc.

Provide ROIC
for GDI Integrated Facility Services Inc.

Provide ROCE
for GDI Integrated Facility Services Inc.

Provide Gross Margin
for GDI Integrated Facility Services Inc.

Provide Operating Margin
for GDI Integrated Facility Services Inc.

Provide Net Margin
for GDI Integrated Facility Services Inc.

Provide FCF Margin
for GDI Integrated Facility Services Inc.

Show all solvency ratios
for GDI Integrated Facility Services Inc.

Provide D/E Ratio
for GDI Integrated Facility Services Inc.

Provide D/A Ratio
for GDI Integrated Facility Services Inc.

Provide Interest Coverage Ratio
for GDI Integrated Facility Services Inc.

Provide Altman Z-Score Ratio
for GDI Integrated Facility Services Inc.

Provide Quick Ratio
for GDI Integrated Facility Services Inc.

Provide Current Ratio
for GDI Integrated Facility Services Inc.

Provide Cash Ratio
for GDI Integrated Facility Services Inc.

What is the historical Revenue growth
over the last 5 years for GDI Integrated Facility Services Inc?

What is the historical Net Income growth
over the last 5 years for GDI Integrated Facility Services Inc?

What is the current Free Cash Flow
of GDI Integrated Facility Services Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for GDI Integrated Facility Services Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GDI Integrated Facility Services Inc

Current Assets 691m
Cash & Short-Term Investments 29m
Receivables 609m
Other Current Assets 53m
Non-Current Assets 648m
Long-Term Investments 14m
PP&E 125m
Intangibles 494m
Other Non-Current Assets 15m
Current Liabilities 377m
Accounts Payable 309m
Short-Term Debt 6m
Other Current Liabilities 62m
Non-Current Liabilities 504m
Long-Term Debt 444m
Other Non-Current Liabilities 60m
Efficiency

Earnings Waterfall
GDI Integrated Facility Services Inc

Revenue
2.5B CAD
Cost of Revenue
-2.1B CAD
Gross Profit
449m CAD
Operating Expenses
-411m CAD
Operating Income
38m CAD
Other Expenses
-22m CAD
Net Income
16m CAD

Free Cash Flow Analysis
GDI Integrated Facility Services Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GDI Profitability Score
Profitability Due Diligence

GDI Integrated Facility Services Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
47/100
Profitability
Score

GDI Integrated Facility Services Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

GDI Solvency Score
Solvency Due Diligence

GDI Integrated Facility Services Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
Low D/E
37/100
Solvency
Score

GDI Integrated Facility Services Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDI Price Targets Summary
GDI Integrated Facility Services Inc

Wall Street analysts forecast GDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GDI is 42.94 CAD with a low forecast of 39.39 CAD and a high forecast of 52.5 CAD.

Lowest
Price Target
39.39 CAD
9% Upside
Average
Price Target
42.94 CAD
19% Upside
Highest
Price Target
52.5 CAD
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GDI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GDI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

GDI Integrated Facility Services Inc Logo
GDI Integrated Facility Services Inc

Country

Canada

Industry

Commercial Services & Supplies

Market Cap

848.3m CAD

Dividend Yield

0%

Description

GDI Integrated Facility Services, Inc. engages in the provision of commercial facility services. The company is headquartered in Lasalle, Quebec and currently employs 30,000 full-time employees. The company went IPO on 2001-03-21. The firm's Janitorial Services segment provides a range of daily or weekly commercial cleaning services that can include cleaning and dusting desks and tables, vacuuming carpets, cleaning floors, sanitizing kitchens and washrooms, watering plants, cleaning exterior facilities, cleaning interior parking areas, and removal of garbage among others. Its Technical Services segment provides building system controls installation, repairs, and servicing coast to coast in Canada and in certain states in the United States, including Michigan, New Jersey, New York, Oregon, and Washington. The firm's Complementary Services segment provides products and services in Canada, which are used by property owners and managers and are complementary to the products and services offered through its Janitorial Canada Segment and Janitorial USA Segment.

Contact

QUEBEC
Lasalle
695-90e Avenue
+15143681504.0
gdi.com

IPO

2001-03-21

Employees

30 000

Officers

President, CEO & Non-Independent Director
Mr. Claude Bigras
President & Chief Operating Officer of Ainsworth Inc.
Mr. Craig Stanford
President of Janitorial USA
Mr. Mike Boomrod
Executive Vice President of Business Services of North America
Mr. Robert Joseph McGuire
President of Modern Cleaning Concept Inc. & President of Janitorial Quebec Region
Mr. Avi Steinberg
Chief Information Officer
Mr. Bob Vukovic
Show More
Chief Legal Officer & Secretary
Mr. Christian Marcoux
Chief Marketing Officer
Mr. Fred Edwards
Executive Vice President of Corporate Development
Mr. David Hinchey C.F.A.
Senior Vice President of Human Resources
Michelle Kirkland
Show Less

See Also

Discover More
What is the Intrinsic Value of one GDI stock?

The intrinsic value of one GDI stock under the Base Case scenario is 51.12 CAD.

Is GDI stock undervalued or overvalued?

Compared to the current market price of 36.13 CAD, GDI Integrated Facility Services Inc is Undervalued by 29%.

Back to Top