Finning International Inc
TSX:FTT

Watchlist Manager
Finning International Inc Logo
Finning International Inc
TSX:FTT
Watchlist
Price: 39.81 CAD 2.42% Market Closed
Market Cap: 5.4B CAD

Relative Value

The Relative Value of one FTT stock under the Base Case scenario is 61.73 CAD. Compared to the current market price of 39.81 CAD, Finning International Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTT Relative Value
Base Case
61.73 CAD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
54
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
65
vs Industry
45
Median 3Y
10.7
Median 5Y
11.5
Industry
13.8
Forward
10.1
vs History
69
vs Industry
47
Median 3Y
22.6
Median 5Y
10.3
Industry
8
vs History
61
vs Industry
27
Median 3Y
15.3
Median 5Y
15.3
Industry
14.4
vs History
60
vs Industry
23
Median 3Y
2.2
Median 5Y
2.1
Industry
1.1
vs History
79
vs Industry
44
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
0.7
vs History
73
vs Industry
48
Median 3Y
3.2
Median 5Y
3.2
Industry
4
vs History
74
vs Industry
45
Median 3Y
6.3
Median 5Y
6.5
Industry
8.2
Forward
5.9
vs History
71
vs Industry
40
Median 3Y
9.1
Median 5Y
9.6
Industry
10.7
Forward
8.5
vs History
71
vs Industry
40
Median 3Y
30.5
Median 5Y
12.2
Industry
9.4
vs History
57
vs Industry
35
Median 3Y
12.3
Median 5Y
10.4
Industry
11
vs History
53
vs Industry
28
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

FTT Competitors Multiples
Finning International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Finning International Inc
TSX:FTT
5.4B CAD 0.5 10.6 6.1 9
JP
Mitsubishi Corp
TSE:8058
10.6T JPY 0.6 9.7 14.5 36.9
JP
Itochu Corp
TSE:8001
10T JPY 0.7 11.7 11.1 17.9
JP
Mitsui & Co Ltd
TSE:8031
8.1T JPY 0.6 8.3 13.6 23
US
W W Grainger Inc
NYSE:GWW
49.3B USD 2.9 25.8 17.5 19
US
WW Grainger Inc
XMUN:GWW
42.5B EUR 2.8 25.3 17.1 18.7
US
Fastenal Co
NASDAQ:FAST
47.1B USD 6.2 40.9 27.8 31
US
United Rentals Inc
NYSE:URI
42.3B USD 2.8 16.4 7.8 13.3
US
Ferguson Enterprises Inc
NYSE:FERG
33.9B USD 4.9 122.2 85.9 90
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 3 72.6 23.4 31.4
JP
Sumitomo Corp
TSE:8053
4.1T JPY 0.6 10.5 10.3 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Finning International Inc
TSX:FTT
Average EV/EBITDA: 21.4
6.1
5%
1.2
JP
Mitsubishi Corp
TSE:8058
14.5
-2%
N/A
JP
Itochu Corp
TSE:8001
11.1
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.6
2%
6.8
US
W W Grainger Inc
NYSE:GWW
17.5
7%
2.5
US
W
WW Grainger Inc
XMUN:GWW
17.1
7%
2.4
US
Fastenal Co
NASDAQ:FAST
27.8
9%
3.1
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
85.9
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.4
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.3
12%
0.9