Finning International Inc
TSX:FTT

Watchlist Manager
Finning International Inc Logo
Finning International Inc
TSX:FTT
Watchlist
Price: 37.4 CAD 2.35% Market Closed
Market Cap: 5.2B CAD
Have any thoughts about
Finning International Inc?
Write Note

Relative Value

The Relative Value of one FTT stock under the Base Case scenario is 60.31 CAD. Compared to the current market price of 37.4 CAD, Finning International Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTT Relative Value
Base Case
60.31 CAD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
51
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
50
vs Industry
45
Median 3Y
11
Median 5Y
12.1
Industry
14.4
Forward
10.1
vs History
68
vs Industry
12
Median 3Y
22.6
Median 5Y
11.3
Industry
7.9
vs History
77
vs Industry
25
Median 3Y
19.7
Median 5Y
17.1
Industry
15
vs History
50
vs Industry
23
Median 3Y
2.2
Median 5Y
2.1
Industry
1.1
vs History
71
vs Industry
43
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.8
vs History
53
vs Industry
49
Median 3Y
3.2
Median 5Y
3.2
Industry
4.2
vs History
61
vs Industry
48
Median 3Y
6.4
Median 5Y
6.6
Industry
8.9
Forward
6.1
vs History
65
vs Industry
43
Median 3Y
9.2
Median 5Y
10
Industry
11.6
Forward
9.1
vs History
63
vs Industry
7
Median 3Y
30.5
Median 5Y
15.6
Industry
8.8
vs History
53
vs Industry
1
Median 3Y
21.9
Median 5Y
12.3
Industry
10.2
vs History
50
vs Industry
29
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

FTT Competitors Multiples
Finning International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Finning International Inc
TSX:FTT
5.1B CAD 0.5 11.4 6.1 9
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.2 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10T JPY 0.5 9 11.4 25.9
JP
Mitsui & Co Ltd
TSE:8031
9.5T JPY 0.7 9.3 13.6 21.5
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.2 23.2 31.1
UK
Ashtead Group PLC
LSE:AHT
21.7B GBP 2.5 17.6 192 327.1
P/E Multiple
Earnings Growth P/E to Growth
CA
Finning International Inc
TSX:FTT
Average P/E: 22.1
11.4
15%
0.7
JP
Itochu Corp
TSE:8001
13.2
24%
0.6
JP
Mitsubishi Corp
TSE:8058
9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.3
-15%
N/A
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.2
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.6
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Finning International Inc
TSX:FTT
Average EV/EBITDA: 31.2
6.1
5%
1.2
JP
Itochu Corp
TSE:8001
11.4
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.4
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.6
17%
0.8
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.2
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Finning International Inc
TSX:FTT
Average EV/EBIT: 48.4
9
0%
232.9
JP
Itochu Corp
TSE:8001
17.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.5
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.1
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.1
5%
65.7

See Also

Discover More
Back to Top