Finning International Inc
TSX:FTT

Watchlist Manager
Finning International Inc Logo
Finning International Inc
TSX:FTT
Watchlist
Price: 75.16 CAD -1.25% Market Closed
Market Cap: 9.9B CAD

Relative Value

The Relative Value of one FTT stock under the Base Case scenario is 66.21 CAD. Compared to the current market price of 75.16 CAD, Finning International Inc is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTT Relative Value
Base Case
66.21 CAD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
54
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7
Forward
0.9
vs History
22
vs Industry
45
Median 3Y
11
Median 5Y
11.6
Industry
15.2
Forward
17.6
vs History
25
vs Industry
47
Median 3Y
16.8
Median 5Y
10.8
Industry
8.7
vs History
vs Industry
27
Median 3Y
14.1
Median 5Y
15.2
Industry
15.3
vs History
0
vs Industry
23
Median 3Y
2.2
Median 5Y
2.2
Industry
1.2
vs History
0
vs Industry
44
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
1.1
vs History
0
vs Industry
48
Median 3Y
3.2
Median 5Y
3.3
Industry
4.4
vs History
1
vs Industry
45
Median 3Y
6.4
Median 5Y
6.8
Industry
9
Forward
9.4
vs History
14
vs Industry
40
Median 3Y
9.2
Median 5Y
9.8
Industry
12.1
Forward
13.4
vs History
31
vs Industry
40
Median 3Y
23.7
Median 5Y
15.4
Industry
9.9
vs History
23
vs Industry
35
Median 3Y
14.3
Median 5Y
12.3
Industry
11.4
vs History
0
vs Industry
28
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

FTT Competitors Multiples
Finning International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Finning International Inc
TSX:FTT
9.9B CAD 0.9 14.4 9.5 13.7
JP
Mitsubishi Corp
TSE:8058
14.4T JPY 0.8 18.1 22.2 49.4
JP
Itochu Corp
TSE:8001
13.7T JPY 0.9 14.6 14.3 23.4
JP
Mitsui & Co Ltd
TSE:8031
13.2T JPY 0.9 16.2 21.3 37.1
US
United Rentals Inc
NYSE:URI
52.2B USD 3.3 20.6 9.1 16
US
W W Grainger Inc
NYSE:GWW
48.7B USD 2.7 28.1 18.4 20.3
JP
Marubeni Corp
TSE:8002
7.5T JPY 1 14.6 15.4 23.6
US
Fastenal Co
NASDAQ:FAST
48.2B USD 6 39.3 26.8 29.7
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.2 18.5 20.3
US
Ferguson Enterprises Inc
NYSE:FERG
44B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Finning International Inc
TSX:FTT
Average EV/EBITDA: 16.8
9.5
5%
1.9
JP
Mitsubishi Corp
TSE:8058
22.2
0%
N/A
JP
Itochu Corp
TSE:8001
14.3
5%
2.9
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
15.4
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.8
10%
2.7
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
9%
1.7
JP
Sumitomo Corp
TSE:8053
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Finning International Inc
TSX:FTT
Average EV/EBIT: 24.8
13.7
7%
2
JP
Mitsubishi Corp
TSE:8058
49.4
N/A N/A
JP
Itochu Corp
TSE:8001
23.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.1
N/A N/A
US
United Rentals Inc
NYSE:URI
16
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
23.6
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.7
11%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.1
N/A N/A