Freshii Inc
TSX:FRII

Watchlist Manager
Freshii Inc Logo
Freshii Inc
TSX:FRII
Watchlist
Price: 2.29 CAD Market Closed
Market Cap: CA$67.4m

Income Statement

Earnings Waterfall
Freshii Inc

Income Statement
Freshii Inc

Rotate your device to view
Income Statement
Currency: CAD
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
14
N/A
15
+11%
16
+5%
16
+2%
16
-2%
16
+1%
17
+5%
19
+7%
20
+6%
21
+6%
22
+4%
22
+1%
22
+1%
22
+1%
22
-1%
22
-3%
18
-15%
16
-13%
14
-15%
12
-12%
15
+25%
17
+15%
24
+36%
30
+25%
34
+17%
39
+15%
Gross Profit
Cost of Revenue
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(6)
(10)
(15)
(20)
Gross Profit
11
N/A
13
+14%
13
+7%
14
+4%
14
-1%
14
+2%
15
+7%
16
+9%
17
+5%
18
+6%
19
+3%
19
+1%
19
+2%
20
+2%
20
+1%
19
-2%
17
-14%
15
-12%
13
-14%
11
-12%
14
+24%
15
+9%
18
+17%
19
+7%
19
+1%
19
0%
Operating Income
Operating Expenses
(13)
(9)
(10)
(13)
(15)
(17)
(18)
(17)
(17)
(18)
(19)
(19)
(19)
(19)
(19)
(22)
(20)
(18)
(17)
(14)
(17)
(18)
(22)
(25)
(26)
(26)
Selling, General & Administrative
(8)
(9)
(7)
(10)
(12)
(13)
(17)
(16)
(16)
(16)
(17)
(18)
(17)
(17)
(16)
(19)
(17)
(17)
(15)
(12)
(15)
(17)
(20)
(13)
(14)
(14)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(3)
(3)
Other Operating Expenses
(5)
0
(3)
(4)
(3)
(3)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(10)
(9)
Operating Income
(1)
N/A
4
N/A
3
-11%
1
-82%
(1)
N/A
(3)
-109%
(3)
-1%
(0)
+87%
0
N/A
1
+59%
0
-72%
(0)
N/A
0
N/A
0
N/A
1
+67%
(2)
N/A
(3)
-54%
(4)
-17%
(4)
-5%
(3)
+20%
(3)
-2%
(3)
-2%
(4)
-29%
(6)
-34%
(7)
-26%
(7)
+3%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(1)
(1)
(1)
(1)
1
1
1
1
1
1
0
0
(0)
1
0
0
(0)
(1)
(1)
(1)
(0)
(0)
(0)
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(2)
0
0
0
(1)
0
0
(3)
Pre-Tax Income
(2)
N/A
3
N/A
2
-30%
0
-97%
(2)
N/A
(3)
-67%
(2)
+36%
0
N/A
1
+330%
2
+34%
1
-37%
0
-51%
1
+55%
1
N/A
1
-17%
(3)
N/A
(4)
-49%
(5)
-28%
(6)
-16%
(4)
+29%
(4)
+3%
(4)
+4%
(5)
-32%
(6)
-15%
(7)
-25%
(10)
-45%
Net Income
Tax Provision
0
(0)
(1)
(0)
1
1
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
1
2
2
1
1
(5)
(5)
(5)
(5)
Income from Continuing Operations
(1)
3
2
0
(1)
(2)
(3)
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(3)
(4)
(4)
(4)
(2)
(3)
(3)
(10)
(11)
(12)
(16)
Income to Minority Interest
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
1
Net Income (Common)
(1)
N/A
3
N/A
2
-54%
0
N/A
(1)
N/A
(3)
-76%
(3)
-6%
(1)
+58%
(0)
+60%
(0)
+11%
(0)
+49%
(1)
-165%
(0)
+17%
(0)
+9%
(0)
-10%
(3)
-586%
(4)
-29%
(4)
+8%
(4)
-6%
(2)
+38%
(2)
-5%
(3)
-26%
(10)
-216%
(11)
-10%
(12)
-8%
(15)
-26%
EPS (Diluted)
-0.04
N/A
0.13
N/A
0.06
-54%
-0.01
N/A
-0.05
-400%
-0.09
-80%
-0.09
N/A
-0.04
+56%
-0.02
+50%
-0.01
+50%
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.02
N/A
-0.01
+50%
-0.1
-900%
-0.13
-30%
-0.12
+8%
-0.12
N/A
-0.07
+42%
-0.07
N/A
-0.09
-29%
-0.32
-256%
-0.35
-9%
-0.39
-11%
-0.49
-26%