Franco-Nevada Corp
TSX:FNV

Watchlist Manager
Franco-Nevada Corp Logo
Franco-Nevada Corp
TSX:FNV
Watchlist
Price: 160.17 CAD 1%
Market Cap: 30.8B CAD
Have any thoughts about
Franco-Nevada Corp?
Write Note

Relative Value

The Relative Value of one FNV stock under the Base Case scenario is 92.62 CAD. Compared to the current market price of 160.17 CAD, Franco-Nevada Corp is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FNV Relative Value
Base Case
92.62 CAD
Overvaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
29
Median 3Y
20.1
Median 5Y
21.8
Industry
1.8
Forward
19.2
vs History
vs Industry
7
Median 3Y
34.2
Median 5Y
40.2
Industry
16
Forward
33.8
vs History
77
vs Industry
6
Median 3Y
26.2
Median 5Y
28.4
Industry
9.6
vs History
47
vs Industry
5
Median 3Y
49.4
Median 5Y
57.4
Industry
15.3
vs History
87
vs Industry
13
Median 3Y
4.1
Median 5Y
4.1
Industry
1.5
vs History
74
vs Industry
27
Median 3Y
19.3
Median 5Y
21
Industry
2.2
Forward
18.1
vs History
82
vs Industry
11
Median 3Y
30.4
Median 5Y
33.1
Industry
7.6
vs History
76
vs Industry
7
Median 3Y
23
Median 5Y
25.5
Industry
10.5
Forward
21
vs History
80
vs Industry
6
Median 3Y
31.4
Median 5Y
34.5
Industry
13.5
Forward
26.8
vs History
80
vs Industry
9
Median 3Y
25.7
Median 5Y
27.3
Industry
10.8
vs History
42
vs Industry
4
Median 3Y
46
Median 5Y
46.7
Industry
13.9
vs History
79
vs Industry
14
Median 3Y
4.6
Median 5Y
4.7
Industry
1.3

Multiples Across Competitors

FNV Competitors Multiples
Franco-Nevada Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Franco-Nevada Corp
TSX:FNV
30.5B CAD 20.1 -36.4 22.2 29.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 14 444 44 952.7 24 799.1 28 458.6
ZA
Gold Fields Ltd
JSE:GFI
222.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
105.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
414.9B CNY 1.4 16 13.6 13.6
US
Newmont Corporation
NYSE:NEM
46.6B USD 2.8 -38.6 9.3 17
CA
Agnico Eagle Mines Ltd
TSX:AEM
52.9B CAD 4.8 37.6 9 14.1
CA
Barrick Gold Corp
TSX:ABX
41B CAD 2.4 18.2 5.4 8.5
CA
Wheaton Precious Metals Corp
TSX:WPM
37.5B CAD 22 44 28.7 39.4
RU
Polyus PAO
MOEX:PLZL
1.9T RUB 3.6 7.7 6.5 7.4
ZA
DRDGOLD Ltd
JSE:DRD
15.1B Zac 0 0 0 0
P/E Multiple
Earnings Growth
CA
Franco-Nevada Corp
TSX:FNV
Average P/E: 7 512.7
Negative Multiple: -36.4
N/A
RU
P
Polyus PJSC
LSE:PLZL
44 952.7
N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
192%
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
99%
CN
Zijin Mining Group Co Ltd
SSE:601899
16
102%
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -38.6 N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
37.6
7%
CA
Barrick Gold Corp
TSX:ABX
18.2
152%
CA
Wheaton Precious Metals Corp
TSX:WPM
44
48%
RU
Polyus PAO
MOEX:PLZL
7.7
N/A
ZA
D
DRDGOLD Ltd
JSE:DRD
Not Available N/A

See Also

Discover More
Back to Top