Evertz Technologies Ltd
TSX:ET

Watchlist Manager
Evertz Technologies Ltd Logo
Evertz Technologies Ltd
TSX:ET
Watchlist
Price: 12.04 CAD Market Closed
Market Cap: 915.3m CAD
Have any thoughts about
Evertz Technologies Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ET stock under the Base Case scenario is 14.08 CAD. Compared to the current market price of 12.04 CAD, Evertz Technologies Ltd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ET Intrinsic Value
14.08 CAD
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Evertz Technologies Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ET cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ET?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Communications Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Evertz Technologies Ltd

Provide an overview of the primary business activities
of Evertz Technologies Ltd.

What unique competitive advantages
does Evertz Technologies Ltd hold over its rivals?

What risks and challenges
does Evertz Technologies Ltd face in the near future?

Summarize the latest earnings call
of Evertz Technologies Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Evertz Technologies Ltd.

Provide P/S
for Evertz Technologies Ltd.

Provide P/E
for Evertz Technologies Ltd.

Provide P/OCF
for Evertz Technologies Ltd.

Provide P/FCFE
for Evertz Technologies Ltd.

Provide P/B
for Evertz Technologies Ltd.

Provide EV/S
for Evertz Technologies Ltd.

Provide EV/GP
for Evertz Technologies Ltd.

Provide EV/EBITDA
for Evertz Technologies Ltd.

Provide EV/EBIT
for Evertz Technologies Ltd.

Provide EV/OCF
for Evertz Technologies Ltd.

Provide EV/FCFF
for Evertz Technologies Ltd.

Provide EV/IC
for Evertz Technologies Ltd.

Show me price targets
for Evertz Technologies Ltd made by professional analysts.

What are the Revenue projections
for Evertz Technologies Ltd?

How accurate were the past Revenue estimates
for Evertz Technologies Ltd?

What are the Net Income projections
for Evertz Technologies Ltd?

How accurate were the past Net Income estimates
for Evertz Technologies Ltd?

What are the EPS projections
for Evertz Technologies Ltd?

How accurate were the past EPS estimates
for Evertz Technologies Ltd?

What are the EBIT projections
for Evertz Technologies Ltd?

How accurate were the past EBIT estimates
for Evertz Technologies Ltd?

Compare the revenue forecasts
for Evertz Technologies Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Evertz Technologies Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Evertz Technologies Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Evertz Technologies Ltd compared to its peers.

Compare the P/E ratios
of Evertz Technologies Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Evertz Technologies Ltd with its peers.

Analyze the financial leverage
of Evertz Technologies Ltd compared to its main competitors.

Show all profitability ratios
for Evertz Technologies Ltd.

Provide ROE
for Evertz Technologies Ltd.

Provide ROA
for Evertz Technologies Ltd.

Provide ROIC
for Evertz Technologies Ltd.

Provide ROCE
for Evertz Technologies Ltd.

Provide Gross Margin
for Evertz Technologies Ltd.

Provide Operating Margin
for Evertz Technologies Ltd.

Provide Net Margin
for Evertz Technologies Ltd.

Provide FCF Margin
for Evertz Technologies Ltd.

Show all solvency ratios
for Evertz Technologies Ltd.

Provide D/E Ratio
for Evertz Technologies Ltd.

Provide D/A Ratio
for Evertz Technologies Ltd.

Provide Interest Coverage Ratio
for Evertz Technologies Ltd.

Provide Altman Z-Score Ratio
for Evertz Technologies Ltd.

Provide Quick Ratio
for Evertz Technologies Ltd.

Provide Current Ratio
for Evertz Technologies Ltd.

Provide Cash Ratio
for Evertz Technologies Ltd.

What is the historical Revenue growth
over the last 5 years for Evertz Technologies Ltd?

What is the historical Net Income growth
over the last 5 years for Evertz Technologies Ltd?

What is the current Free Cash Flow
of Evertz Technologies Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Evertz Technologies Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Evertz Technologies Ltd

Current Assets 395.9m
Cash & Short-Term Investments 91m
Receivables 80.7m
Other Current Assets 224.1m
Non-Current Assets 85.2m
PP&E 53.5m
Intangibles 22.9m
Other Non-Current Assets 8.7m
Current Liabilities 198.1m
Accounts Payable 77.1m
Accrued Liabilities 144k
Other Current Liabilities 120.9m
Non-Current Liabilities 21.2m
Long-Term Debt 17.7m
Other Non-Current Liabilities 3.5m
Efficiency

Earnings Waterfall
Evertz Technologies Ltd

Revenue
500.4m CAD
Cost of Revenue
-203.8m CAD
Gross Profit
296.7m CAD
Operating Expenses
-208.2m CAD
Operating Income
88.5m CAD
Other Expenses
-24.2m CAD
Net Income
64.2m CAD

Free Cash Flow Analysis
Evertz Technologies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Evertz reported Q1 fiscal 2025 sales of $111.6 million, with software and services revenue growing 26% to $55.9 million. Gross margin improved to 59.4% from 57.3% last year. Despite a decline in hardware revenue, a robust purchase order backlog of over $302 million and shipments of $33 million in August indicate strong future prospects. Net earnings reached $9.7 million, with EPS at $0.13. R&D investments were $37.3 million. The company closed the quarter with $91 million in cash, and announced a quarterly dividend of $0.195 per share, payable on September 17.

What is Earnings Call?
Fundamental Scores

ET Profitability Score
Profitability Due Diligence

Evertz Technologies Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
66/100
Profitability
Score

Evertz Technologies Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

ET Solvency Score
Solvency Due Diligence

Evertz Technologies Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

Evertz Technologies Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ET Price Targets Summary
Evertz Technologies Ltd

Wall Street analysts forecast ET stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ET is 15.73 CAD with a low forecast of 15.15 CAD and a high forecast of 16.8 CAD.

Lowest
Price Target
15.15 CAD
26% Upside
Average
Price Target
15.73 CAD
31% Upside
Highest
Price Target
16.8 CAD
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ET?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Evertz Technologies Ltd Logo
Evertz Technologies Ltd

Country

Canada

Industry

Communications

Market Cap

916.4m CAD

Dividend Yield

8.06%

Description

Evertz Technologies Ltd. engages in the provision of television broadcast equipment and solutions that deliver content to television sets, on-demand services, WebTV, IPTV, and mobile devices. The company is headquartered in Burlington, Ontario and currently employs 1,715 full-time employees. The company went IPO on 2006-06-30. The Company’s solutions are purchased by content creators, broadcasters, specialty channels and television service providers to support their multi-channel digital and high definition television (HDTV) and high bandwidth low latency Internet Protocol (IP) network environments, and by telecommunications and new-media companies. The Company’s products offer signal routing, distribution, monitoring and management of content, as well as the automation and orchestration of workflow processes on premise and in the Cloud.

Contact

ONTARIO
Burlington
5292 John Lucas Dr
+19053353700.0
www.evertz.com

IPO

2006-06-30

Employees

1 715

Officers

Executive Chairman & Executive VP of Administration
Mr. Douglas A. DeBruin C.A., CPA
President, CEO & Director
Mr. Romolo Magarelli
CFO & Secretary
Mr. Douglas Moore C.A., CPA
CTO & Director
Mr. Rakesh Patel
Vice-President of Software Systems
Mr. Vince Silvestri
SVP of Media Distribution & CIO
Mr. Daniel Turow
Show More
Managing Director of Evertz UK
Mr. Simon Reed
Executive Vice-President of Business Development
Mr. Brian Scott Campbell
Vice-President of Engineering Media Distribution
Jeremy Blythe
Controller
Ms. Antoniella Assalone
Show Less

See Also

Discover More
What is the Intrinsic Value of one ET stock?

The intrinsic value of one ET stock under the Base Case scenario is 14.08 CAD.

Is ET stock undervalued or overvalued?

Compared to the current market price of 12.04 CAD, Evertz Technologies Ltd is Undervalued by 14%.

Back to Top