Adf Group Inc
TSX:DRX

Watchlist Manager
Adf Group Inc Logo
Adf Group Inc
TSX:DRX
Watchlist
Price: 9.85 CAD -0.91% Market Closed
Market Cap: 321.5m CAD
Have any thoughts about
Adf Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one DRX stock under the Base Case scenario is 23.14 CAD. Compared to the current market price of 9.85 CAD, Adf Group Inc is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DRX Intrinsic Value
23.14 CAD
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adf Group Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for DRX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about DRX?
Bearish
Neutral
Bullish

Fundamental Analysis

9.85 CAD
-0.91%
-0.91%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Adf Group Inc
CA
Metals & Mining
Market Cap
294.3m CAD
IPO
Jul 21, 1999
Employees
568
Canada
Market Cap
294.3m CAD
Industry
Metals & Mining
IPO
Jul 21, 1999
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Adf Group Inc

Provide an overview of the primary business activities
of Adf Group Inc.

What unique competitive advantages
does Adf Group Inc hold over its rivals?

What risks and challenges
does Adf Group Inc face in the near future?

Summarize the latest earnings call
of Adf Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adf Group Inc.

Provide P/S
for Adf Group Inc.

Provide P/E
for Adf Group Inc.

Provide P/OCF
for Adf Group Inc.

Provide P/FCFE
for Adf Group Inc.

Provide P/B
for Adf Group Inc.

Provide EV/S
for Adf Group Inc.

Provide EV/GP
for Adf Group Inc.

Provide EV/EBITDA
for Adf Group Inc.

Provide EV/EBIT
for Adf Group Inc.

Provide EV/OCF
for Adf Group Inc.

Provide EV/FCFF
for Adf Group Inc.

Provide EV/IC
for Adf Group Inc.

Show me price targets
for Adf Group Inc made by professional analysts.

What are the Revenue projections
for Adf Group Inc?

How accurate were the past Revenue estimates
for Adf Group Inc?

What are the Net Income projections
for Adf Group Inc?

How accurate were the past Net Income estimates
for Adf Group Inc?

What are the EPS projections
for Adf Group Inc?

How accurate were the past EPS estimates
for Adf Group Inc?

What are the EBIT projections
for Adf Group Inc?

How accurate were the past EBIT estimates
for Adf Group Inc?

Compare the revenue forecasts
for Adf Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adf Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adf Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adf Group Inc compared to its peers.

Compare the P/E ratios
of Adf Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Adf Group Inc with its peers.

Analyze the financial leverage
of Adf Group Inc compared to its main competitors.

Show all profitability ratios
for Adf Group Inc.

Provide ROE
for Adf Group Inc.

Provide ROA
for Adf Group Inc.

Provide ROIC
for Adf Group Inc.

Provide ROCE
for Adf Group Inc.

Provide Gross Margin
for Adf Group Inc.

Provide Operating Margin
for Adf Group Inc.

Provide Net Margin
for Adf Group Inc.

Provide FCF Margin
for Adf Group Inc.

Show all solvency ratios
for Adf Group Inc.

Provide D/E Ratio
for Adf Group Inc.

Provide D/A Ratio
for Adf Group Inc.

Provide Interest Coverage Ratio
for Adf Group Inc.

Provide Altman Z-Score Ratio
for Adf Group Inc.

Provide Quick Ratio
for Adf Group Inc.

Provide Current Ratio
for Adf Group Inc.

Provide Cash Ratio
for Adf Group Inc.

What is the historical Revenue growth
over the last 5 years for Adf Group Inc?

What is the historical Net Income growth
over the last 5 years for Adf Group Inc?

What is the current Free Cash Flow
of Adf Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adf Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adf Group Inc

Current Assets 171m
Cash & Short-Term Investments 76m
Receivables 75.5m
Other Current Assets 19.5m
Non-Current Assets 115.7m
PP&E 111.6m
Intangibles 4m
Other Non-Current Assets 11k
Current Liabilities 80.9m
Accounts Payable 54.3m
Other Current Liabilities 26.6m
Non-Current Liabilities 59.7m
Long-Term Debt 42.8m
Other Non-Current Liabilities 16.9m
Efficiency

Earnings Waterfall
Adf Group Inc

Revenue
352.8m CAD
Cost of Revenue
-252.2m CAD
Gross Profit
100.6m CAD
Operating Expenses
-25.3m CAD
Operating Income
75.3m CAD
Other Expenses
-22.4m CAD
Net Income
53m CAD

Free Cash Flow Analysis
Adf Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DRX Profitability Score
Profitability Due Diligence

Adf Group Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

62/100
Profitability
Score

Adf Group Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

DRX Solvency Score
Solvency Due Diligence

Adf Group Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
81/100
Solvency
Score

Adf Group Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DRX Price Targets Summary
Adf Group Inc

Wall Street analysts forecast DRX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DRX is 23.46 CAD with a low forecast of 23.23 CAD and a high forecast of 24.15 CAD.

Lowest
Price Target
23.23 CAD
136% Upside
Average
Price Target
23.46 CAD
138% Upside
Highest
Price Target
24.15 CAD
145% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DRX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DRX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one DRX stock?

The intrinsic value of one DRX stock under the Base Case scenario is 23.14 CAD.

Is DRX stock undervalued or overvalued?

Compared to the current market price of 9.85 CAD, Adf Group Inc is Undervalued by 57%.

Back to Top