Dollarama Inc
TSX:DOL

Watchlist Manager
Dollarama Inc Logo
Dollarama Inc
TSX:DOL
Watchlist
Price: 146.51 CAD -0.22%
Market Cap: 41.2B CAD
Have any thoughts about
Dollarama Inc?
Write Note

Intrinsic Value

The intrinsic value of one DOL stock under the Base Case scenario is 78.69 CAD. Compared to the current market price of 146.51 CAD, Dollarama Inc is Overvalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DOL Intrinsic Value
78.69 CAD
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dollarama Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DOL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DOL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Dollarama Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dollarama Inc

Provide an overview of the primary business activities
of Dollarama Inc.

What unique competitive advantages
does Dollarama Inc hold over its rivals?

What risks and challenges
does Dollarama Inc face in the near future?

Summarize the latest earnings call
of Dollarama Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dollarama Inc.

Provide P/S
for Dollarama Inc.

Provide P/E
for Dollarama Inc.

Provide P/OCF
for Dollarama Inc.

Provide P/FCFE
for Dollarama Inc.

Provide P/B
for Dollarama Inc.

Provide EV/S
for Dollarama Inc.

Provide EV/GP
for Dollarama Inc.

Provide EV/EBITDA
for Dollarama Inc.

Provide EV/EBIT
for Dollarama Inc.

Provide EV/OCF
for Dollarama Inc.

Provide EV/FCFF
for Dollarama Inc.

Provide EV/IC
for Dollarama Inc.

Show me price targets
for Dollarama Inc made by professional analysts.

What are the Revenue projections
for Dollarama Inc?

How accurate were the past Revenue estimates
for Dollarama Inc?

What are the Net Income projections
for Dollarama Inc?

How accurate were the past Net Income estimates
for Dollarama Inc?

What are the EPS projections
for Dollarama Inc?

How accurate were the past EPS estimates
for Dollarama Inc?

What are the EBIT projections
for Dollarama Inc?

How accurate were the past EBIT estimates
for Dollarama Inc?

Compare the revenue forecasts
for Dollarama Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dollarama Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dollarama Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dollarama Inc compared to its peers.

Compare the P/E ratios
of Dollarama Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Dollarama Inc with its peers.

Analyze the financial leverage
of Dollarama Inc compared to its main competitors.

Show all profitability ratios
for Dollarama Inc.

Provide ROE
for Dollarama Inc.

Provide ROA
for Dollarama Inc.

Provide ROIC
for Dollarama Inc.

Provide ROCE
for Dollarama Inc.

Provide Gross Margin
for Dollarama Inc.

Provide Operating Margin
for Dollarama Inc.

Provide Net Margin
for Dollarama Inc.

Provide FCF Margin
for Dollarama Inc.

Show all solvency ratios
for Dollarama Inc.

Provide D/E Ratio
for Dollarama Inc.

Provide D/A Ratio
for Dollarama Inc.

Provide Interest Coverage Ratio
for Dollarama Inc.

Provide Altman Z-Score Ratio
for Dollarama Inc.

Provide Quick Ratio
for Dollarama Inc.

Provide Current Ratio
for Dollarama Inc.

Provide Cash Ratio
for Dollarama Inc.

What is the historical Revenue growth
over the last 5 years for Dollarama Inc?

What is the historical Net Income growth
over the last 5 years for Dollarama Inc?

What is the current Free Cash Flow
of Dollarama Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dollarama Inc.

Business Breakdown

Dollarama Inc. is a Canadian retail powerhouse, renowned for its commitment to providing value-conscious shoppers with a delightful assortment of products—everything from household goods to seasonal items, all priced at $4 or less. Founded in 2004, the company has rapidly expanded its footprint across Canada, boasting over 1,400 stores as of 2023. The essence of Dollarama’s appeal lies in its ability to thrive in a competitive retail landscape while catering to cost-sensitive consumers, particularly during times of economic uncertainty. By offering a range of products that prioritize affordability without sacrificing quality, Dollarama positions itself as a go-to destination for families and...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dollarama Inc

Current Assets 1.2B
Cash & Short-Term Investments 271.5m
Receivables 35.9m
Other Current Assets 923.3m
Non-Current Assets 5.1B
Long-Term Investments 1.1B
PP&E 3B
Intangibles 908.8m
Other Non-Current Assets 81.2m
Current Liabilities 618.7m
Accounts Payable 329.9m
Other Current Liabilities 288.8m
Non-Current Liabilities 4.5B
Long-Term Debt 4.4B
Other Non-Current Liabilities 134.7m
Efficiency

Earnings Waterfall
Dollarama Inc

Revenue
6.1B CAD
Cost of Revenue
-3.3B CAD
Gross Profit
2.7B CAD
Operating Expenses
-1.2B CAD
Operating Income
1.5B CAD
Other Expenses
-414m CAD
Net Income
1.1B CAD

Free Cash Flow Analysis
Dollarama Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Dollarama reported strong Q2 fiscal 2025 results with sales increasing by 7.4% to nearly $1.6 billion and same-store sales growing by 4.7%. The company saw robust demand for consumable products, while seasonal products saw softer sales due to unfavorable weather. Dollarcity expanded significantly, opening 23 new stores, and is planning to enter the Mexican market by 2026. Dollarama's EBITDA rose by 14.7% to $524.3 million, with EPS up by 18.6% to $1.02. The company maintained its full-year same-store sales guidance at 3.5% to 4.5%, and gross margin guidance at 44-45%.

What is Earnings Call?
Fundamental Scores

DOL Profitability Score
Profitability Due Diligence

Dollarama Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROE
Positive Gross Profit
70/100
Profitability
Score

Dollarama Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

DOL Solvency Score
Solvency Due Diligence

Dollarama Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average Interest Coverage
48/100
Solvency
Score

Dollarama Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOL Price Targets Summary
Dollarama Inc

Wall Street analysts forecast DOL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOL is 145.86 CAD with a low forecast of 131.3 CAD and a high forecast of 161.7 CAD.

Lowest
Price Target
131.3 CAD
10% Downside
Average
Price Target
145.86 CAD
0% Downside
Highest
Price Target
161.7 CAD
10% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DOL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

DOL News

Profile

Dollarama Inc Logo
Dollarama Inc

Country

Canada

Industry

Retail

Market Cap

41.5B CAD

Dividend Yield

0.28%

Description

Dollarama, Inc. engages in the provision of online shopping services to various customers. The company is headquartered in Mont-Royal, Quebec. The company went IPO on 2009-10-16. The firm operates through its subsidiaries, including Dollarama L.P and Dollarama International Inc. (Dollarama International). Dollarama L.P. operates the chain of stores in Canada and performs related logistical and administrative support activities. Dollarama International has retail operations in Latin America through Dollarcity, a value retailer that offers an assortment of general merchandise, consumable products and seasonal items in stores located in El Salvador and Guatemala and stores located in Colombia and Peru. Dollarama International also sells merchandise and renders services to Dollarcity. The company offers products under various departments, such as Christmas, school and office, home, kitchen, food, health and beauty, cleaning, hardware, party, toys, electronics and pets.

Contact

QUEBEC
Mont-Royal
5805 Royalmount Ave
+15147371006.0
www.dollarama.com

IPO

2009-10-16

Employees

9 087

Officers

CEO, President & Director
Mr. Neil Rossy
Chief Financial Officer
Mr. Patrick Bui
Chief Operating Officer
Ms. Johanne Choinière
Chief Information Officer
Mr. Nicolas Hien
Senior Vice President of Import Division
Mr. Geoffrey Robillard
Founder & Chairman Emeritus
Mr. Laurence Rossy
Show More
Senior VP of Legal Affairs & Corporate Secretary
Laurence L'Abbe
Senior Vice President of Human Resources
Mark Di Pesa
Special Advisor
Mr. Michael Ross A.C.A., F.C.A., FCPA
VP & Treasurer
Mr. Jean-Philippe Durivage-Lachance
Show Less

See Also

Discover More
What is the Intrinsic Value of one DOL stock?

The intrinsic value of one DOL stock under the Base Case scenario is 78.69 CAD.

Is DOL stock undervalued or overvalued?

Compared to the current market price of 146.51 CAD, Dollarama Inc is Overvalued by 46%.

Back to Top