Dynacor Gold Mines Inc
TSX:DNG

Watchlist Manager
Dynacor Gold Mines Inc Logo
Dynacor Gold Mines Inc
TSX:DNG
Watchlist
Price: 5.67 CAD 4.23%
Market Cap: 205.9m CAD
Have any thoughts about
Dynacor Gold Mines Inc?
Write Note

Relative Value

The Relative Value of one DNG stock under the Base Case scenario is 7.36 CAD. Compared to the current market price of 5.67 CAD, Dynacor Gold Mines Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNG Relative Value
Base Case
7.36 CAD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
74
Median 3Y
0.4
Median 5Y
0.5
Industry
1.8
Forward
0.6
vs History
25
vs Industry
21
Median 3Y
7.5
Median 5Y
7.9
Industry
16
Forward
9.5
vs History
31
vs Industry
11
Median 3Y
7.8
Median 5Y
7
Industry
9.6
vs History
41
vs Industry
11
Median 3Y
11
Median 5Y
10
Industry
15.3
vs History
1
vs Industry
37
Median 3Y
1.2
Median 5Y
1
Industry
1.5
vs History
11
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
2.2
Forward
0.4
vs History
9
vs Industry
56
Median 3Y
2.4
Median 5Y
2.7
Industry
7.6
vs History
9
vs Industry
26
Median 3Y
2.8
Median 5Y
3
Industry
10.5
Forward
4
vs History
20
vs Industry
25
Median 3Y
3.1
Median 5Y
3.7
Industry
13.5
Forward
4.6
vs History
30
vs Industry
16
Median 3Y
5.9
Median 5Y
4.8
Industry
10.8
vs History
36
vs Industry
10
Median 3Y
8.7
Median 5Y
6.5
Industry
13.9
vs History
1
vs Industry
33
Median 3Y
1.1
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

DNG Competitors Multiples
Dynacor Gold Mines Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dynacor Gold Mines Inc
TSX:DNG
207.2m CAD 0.6 9.6 4 4.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 14 444 44 952.7 24 799.1 28 458.6
ZA
Gold Fields Ltd
JSE:GFI
222.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
105.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
414.9B CNY 1.4 16 13.6 13.6
US
Newmont Corporation
NYSE:NEM
46.6B USD 2.8 -38.6 9.3 17
CA
Agnico Eagle Mines Ltd
TSX:AEM
52.9B CAD 4.8 37.6 9 14.1
CA
Barrick Gold Corp
TSX:ABX
41B CAD 2.4 18.2 5.4 8.5
CA
Wheaton Precious Metals Corp
TSX:WPM
37.5B CAD 22 44 28.7 39.4
CA
Franco-Nevada Corp
TSX:FNV
30.5B CAD 20.1 -36.4 22.2 29.8
RU
Polyus PAO
MOEX:PLZL
1.9T RUB 3.6 7.7 6.5 7.4

See Also

Discover More
Back to Top