Docebo Inc
TSX:DCBO

Watchlist Manager
Docebo Inc Logo
Docebo Inc
TSX:DCBO
Watchlist
Price: 68.45 CAD 0.99% Market Closed
Market Cap: 2.1B CAD
Have any thoughts about
Docebo Inc?
Write Note

Relative Value

The Relative Value of one DCBO stock under the Base Case scenario is 51.39 CAD. Compared to the current market price of 68.45 CAD, Docebo Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCBO Relative Value
Base Case
51.39 CAD
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
19
Median 3Y
8.1
Median 5Y
8.8
Industry
2.4
Forward
6.8
vs History
30
vs Industry
3
Median 3Y
82.7
Median 5Y
-29.8
Industry
23.3
Forward
68.9
vs History
47
vs Industry
13
Median 3Y
91.8
Median 5Y
56.2
Industry
17.2
vs History
36
vs Industry
14
Median 3Y
45.4
Median 5Y
43.4
Industry
21.8
vs History
4
vs Industry
4
Median 3Y
9.5
Median 5Y
10
Industry
2.9
vs History
61
vs Industry
20
Median 3Y
6.8
Median 5Y
7.5
Industry
2.4
Forward
6.4
vs History
63
vs Industry
30
Median 3Y
8.4
Median 5Y
9.3
Industry
4.9
vs History
15
vs Industry
3
Median 3Y
-84.8
Median 5Y
-100
Industry
12.9
Forward
41.2
vs History
14
vs Industry
1
Median 3Y
-93.7
Median 5Y
-112.1
Industry
16.6
Forward
64.8
vs History
47
vs Industry
13
Median 3Y
87.3
Median 5Y
53
Industry
16.1
vs History
42
vs Industry
14
Median 3Y
55.6
Median 5Y
49.9
Industry
19
vs History
55
vs Industry
5
Median 3Y
22.6
Median 5Y
25.5
Industry
2.5

Multiples Across Competitors

DCBO Competitors Multiples
Docebo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Docebo Inc
TSX:DCBO
2.1B CAD 7.1 82 69.6 82.1
US
Salesforce Inc
NYSE:CRM
327.7B USD 9 58.2 30.7 46.5
DE
SAP SE
XETRA:SAP
263.5B EUR 7.9 92.9 28.9 33.6
US
Adobe Inc
NASDAQ:ADBE
230B USD 11 42.9 26.9 30
US
NCR Corp
LSE:0K45
192.7B USD 28.2 406.6 385.3 1 162.9
US
Intuit Inc
NASDAQ:INTU
179.3B USD 10.8 61.4 39.3 47.5
US
Palantir Technologies Inc
NYSE:PLTR
146.1B USD 55.2 306.5 355.8 387.5
US
Applovin Corp
NASDAQ:APP
111.8B USD 26.1 97.2 58.1 74.7
US
Microstrategy Inc
NASDAQ:MSTR
85.5B USD 183 -210.2 -2 328.9 -1 592.5
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 14.3 57.9 49.3 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.5B USD 19.6 82.3 58.8 67.1
EV/EBITDA Multiple
EBITDA Growth
CA
Docebo Inc
TSX:DCBO
Average EV/EBITDA: 110.2
69.6
1 485%
US
Salesforce Inc
NYSE:CRM
30.7
90%
DE
SAP SE
XETRA:SAP
28.9
71%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
N
NCR Corp
LSE:0K45
385.3
-29%
US
Intuit Inc
NASDAQ:INTU
39.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
355.8
1 004%
US
Applovin Corp
NASDAQ:APP
58.1
261%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 328.9
479%
US
Synopsys Inc
NASDAQ:SNPS
49.3
114%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.8
102%
EV/EBIT Multiple
EBIT Growth
CA
Docebo Inc
TSX:DCBO
Average EV/EBIT: 199
82.1
6 729%
US
Salesforce Inc
NYSE:CRM
46.5
170%
DE
SAP SE
XETRA:SAP
33.6
84%
US
Adobe Inc
NASDAQ:ADBE
30
81%
US
N
NCR Corp
LSE:0K45
1 162.9
121%
US
Intuit Inc
NASDAQ:INTU
47.5
143%
US
Palantir Technologies Inc
NYSE:PLTR
387.5
1 135%
US
Applovin Corp
NASDAQ:APP
74.7
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 592.5
14 172%
US
Synopsys Inc
NASDAQ:SNPS
57.5
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
67.1
115%

See Also

Discover More
Back to Top