Doman Building Materials Group Ltd
TSX:DBM

Watchlist Manager
Doman Building Materials Group Ltd Logo
Doman Building Materials Group Ltd
TSX:DBM
Watchlist
Price: 9.32 CAD -0.43%
Market Cap: 816.7m CAD

Relative Value

The Relative Value of one DBM stock under the Base Case scenario is 20.37 CAD. Compared to the current market price of 9.32 CAD, Doman Building Materials Group Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBM Relative Value
Base Case
20.37 CAD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
72
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.3
vs History
17
vs Industry
42
Median 3Y
9.8
Median 5Y
8.9
Industry
15.2
Forward
10.5
vs History
39
vs Industry
45
Median 3Y
5.3
Median 5Y
5.6
Industry
8.7
vs History
60
vs Industry
54
Median 3Y
17.2
Median 5Y
13.5
Industry
15.3
vs History
17
vs Industry
45
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
vs History
63
vs Industry
46
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.5
vs History
76
vs Industry
41
Median 3Y
3.3
Median 5Y
3.4
Industry
4.4
vs History
84
vs Industry
34
Median 3Y
6.5
Median 5Y
6.3
Industry
9
Forward
5.7
vs History
44
vs Industry
26
Median 3Y
10.3
Median 5Y
9.1
Industry
12.1
Forward
9.1
vs History
44
vs Industry
20
Median 3Y
10.6
Median 5Y
11.2
Industry
9.9
vs History
46
vs Industry
20
Median 3Y
9.2
Median 5Y
9.2
Industry
11.4
vs History
76
vs Industry
38
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

DBM Competitors Multiples
Doman Building Materials Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Doman Building Materials Group Ltd
TSX:DBM
820.2m CAD 0.3 10.6 5.7 9.2
JP
Mitsubishi Corp
TSE:8058
14.5T JPY 0.8 18.1 22.3 49.5
JP
Itochu Corp
TSE:8001
13.7T JPY 0.9 14.5 14.2 23.4
JP
Mitsui & Co Ltd
TSE:8031
13.2T JPY 0.9 16.2 21.2 37
US
United Rentals Inc
NYSE:URI
51.8B USD 3.2 20.4 9 15.9
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.2 18.4 20.3
US
W W Grainger Inc
NYSE:GWW
48.7B USD 2.7 28.1 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
49.4B USD 6.2 40.3 27.4 30.5
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 14.6 15.3 23.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.2B USD 1.4 22.6 15.5 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.6 13.9 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Doman Building Materials Group Ltd
TSX:DBM
Average EV/EBITDA: 16.5
5.7
13%
0.4
JP
Mitsubishi Corp
TSE:8058
22.3
0%
N/A
JP
Itochu Corp
TSE:8001
14.2
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.2
4%
5.3
US
United Rentals Inc
NYSE:URI
9
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27.4
10%
2.7
JP
Marubeni Corp
TSE:8002
15.3
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.5
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.9
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Doman Building Materials Group Ltd
TSX:DBM
Average EV/EBIT: 24.5
9.2
15%
0.6
JP
Mitsubishi Corp
TSE:8058
49.5
N/A N/A
JP
Itochu Corp
TSE:8001
23.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37
N/A N/A
US
United Rentals Inc
NYSE:URI
15.9
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30.5
11%
2.8
JP
Marubeni Corp
TSE:8002
23.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22
N/A N/A