Canadian National Railway Co
TSX:CNR

Watchlist Manager
Canadian National Railway Co Logo
Canadian National Railway Co
TSX:CNR
Watchlist
Price: 156.02 CAD 0.32% Market Closed
Market Cap: 98.1B CAD
Have any thoughts about
Canadian National Railway Co?
Write Note

Relative Value

The Relative Value of one CNR stock under the Base Case scenario is 193.89 CAD. Compared to the current market price of 156.02 CAD, Canadian National Railway Co is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNR Relative Value
Base Case
193.89 CAD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
9
Median 3Y
6.3
Median 5Y
6.3
Industry
0.9
Forward
5.6
vs History
88
vs Industry
27
Median 3Y
20.1
Median 5Y
20.5
Industry
16.2
Forward
20.9
vs History
80
vs Industry
17
Median 3Y
15.2
Median 5Y
15.2
Industry
7.6
vs History
63
vs Industry
30
Median 3Y
19
Median 5Y
25.8
Industry
19
vs History
33
vs Industry
6
Median 3Y
5
Median 5Y
4.9
Industry
1.3
vs History
74
vs Industry
7
Median 3Y
7.2
Median 5Y
7.2
Industry
1.3
Forward
6.7
vs History
74
vs Industry
19
Median 3Y
9.9
Median 5Y
9.7
Industry
5.7
vs History
66
vs Industry
19
Median 3Y
14.6
Median 5Y
14.8
Industry
8.2
Forward
13.6
vs History
61
vs Industry
27
Median 3Y
18.7
Median 5Y
18.9
Industry
14.4
Forward
17.3
vs History
73
vs Industry
18
Median 3Y
17.3
Median 5Y
17.3
Industry
10
vs History
49
vs Industry
16
Median 3Y
30.8
Median 5Y
33
Industry
18.2
vs History
82
vs Industry
10
Median 3Y
2.5
Median 5Y
2.5
Industry
0.9

Multiples Across Competitors

CNR Competitors Multiples
Canadian National Railway Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Canadian National Railway Co
TSX:CNR
98.1B CAD 5.7 18.1 14 18
US
Union Pacific Corp
NYSE:UNP
145.9B USD 6 22 14.6 18.2
CA
Canadian Pacific Railway Ltd
TSX:CP
99.4B CAD 6.9 28.1 16.7 22.8
US
CSX Corp
NASDAQ:CSX
70.3B USD 4.8 19.4 12.3 16
US
Norfolk Southern Corp
NYSE:NSC
60.9B USD 5 25.2 13.3 17.3
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
273.5B CNY 6.5 21.4 16.7 16.7
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
170.4B HKD 2.9 17.7 19.9 19.9
JP
East Japan Railway Co
TSE:9020
3.3T JPY 1.2 14.8 9.9 19.9
JP
Central Japan Railway Co
TSE:9022
3.1T JPY 1.8 7.5 8.2 11
CN
Daqin Railway Co Ltd
SSE:601006
118.9B CNY 1.5 11.6 5.9 5.9

See Also

Discover More
Back to Top