Colliers International Group Inc
TSX:CIGI

Watchlist Manager
Colliers International Group Inc Logo
Colliers International Group Inc
TSX:CIGI
Watchlist
Price: 193.95 CAD -0.7% Market Closed
Market Cap: 9.8B CAD
Have any thoughts about
Colliers International Group Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one CIGI stock under the Base Case scenario is 325.98 CAD. Compared to the current market price of 193.95 CAD, Colliers International Group Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIGI Relative Value
Base Case
325.98 CAD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
6
vs Industry
67
Median 3Y
1.2
Median 5Y
1.2
Industry
3.6
Forward
1.4
More Details
47.8
P/E
P/E
Price to Earnings
47.8
vs History
50
vs Industry
7
Median 3Y
61
Median 5Y
54
Industry
16.9
Forward
22.6
More Details
33.4
P/OCF
P/OCF
Price to OCF
33.4
vs History
17
vs Industry
17
Median 3Y
27.6
Median 5Y
20.3
Industry
11
More Details
1 753.3
P/FCFE
P/FCFE
Price to FCFE
1 753.3
vs History
3
vs Industry
3
Median 3Y
22.1
Median 5Y
17.1
Industry
13.4
More Details
5.7
P/B
P/B
Price to Book Value
5.7
vs History
60
vs Industry
4
Median 3Y
7.6
Median 5Y
6.7
Industry
0.8
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
4
vs Industry
72
Median 3Y
1.5
Median 5Y
1.5
Industry
6.6
Forward
1.7
More Details
4.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.6
vs History
6
vs Industry
73
Median 3Y
3.8
Median 5Y
3.8
Industry
11.9
More Details
14.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.5
vs History
6
vs Industry
46
Median 3Y
11.6
Median 5Y
11.8
Industry
15.8
Forward
12.2
More Details
22.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.7
vs History
11
vs Industry
32
Median 3Y
17
Median 5Y
17.8
Industry
19
Forward
16.4
More Details
40
EV/OCF
EV/OCF
Enterprise Value to OCF
40
vs History
19
vs Industry
27
Median 3Y
34.1
Median 5Y
24.4
Industry
18.5
More Details
62.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
62.4
vs History
12
vs Industry
20
Median 3Y
36.7
Median 5Y
29.9
Industry
20.2
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
20
vs Industry
12
Median 3Y
1.5
Median 5Y
1.5
Industry
0.7
More Details

Multiples Across Competitors

CIGI Competitors Multiples
Colliers International Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Colliers International Group Inc
TSX:CIGI
9.8B CAD 1.5 47.8 14.5 22.7
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.2 41.4 21 30.4
CN
Ke Holdings Inc
HKEX:2423
155.9B HKD 1.8 35.3 35.1 35.1
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.4 -119.9 847.8 -67.4
US
Jones Lang LaSalle Inc
NYSE:JLL
11.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.5B CAD 1.6 74.1 19.9 29.8
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 11 15.4
US
Compass Inc
NYSE:COMP
2.8B USD 0.5 -14.4 -25.7 -14.1
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 39.8 11.4 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.8B HKD 1.2 11 5.7 5.7
JP
Relo Group Inc
TSE:8876
286.5B JPY 2.1 -78.2 5.3 9.3
P/E Multiple
Earnings Growth PEG
CA
Colliers International Group Inc
TSX:CIGI
Average P/E: 38.2
47.8
83%
0.6
US
CBRE Group Inc
NYSE:CBRE
41.4
31%
1.3
CN
K
Ke Holdings Inc
HKEX:2423
35.3
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -119.9 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.6
61%
0.4
CA
FirstService Corp
TSX:FSV
74.1
41%
1.8
UK
Cushman & Wakefield PLC
NYSE:CWK
31.7
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.4 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
39.8
86%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11
17%
0.6
JP
Relo Group Inc
TSE:8876
Negative Multiple: -78.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Colliers International Group Inc
TSX:CIGI
Average EV/EBITDA: 98.6
14.5
16%
0.9
US
CBRE Group Inc
NYSE:CBRE
21
28%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
35.1
28%
1.3
US
Zillow Group Inc
NASDAQ:ZG
847.8
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
19%
0.8
CA
FirstService Corp
TSX:FSV
19.9
15%
1.3
UK
Cushman & Wakefield PLC
NYSE:CWK
11
25%
0.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.7 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
11.4
30%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
16%
0.4
JP
Relo Group Inc
TSE:8876
5.3
1%
5.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Colliers International Group Inc
TSX:CIGI
Average EV/EBIT: 21.3
22.7
20%
1.1
US
CBRE Group Inc
NYSE:CBRE
30.4
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
35.1
26%
1.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -67.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
29.8
13%
2.3
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
34%
0.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
17%
0.3
JP
Relo Group Inc
TSE:8876
9.3
N/A N/A

See Also

Summary
CIGI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CIGI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CIGI stock valuation using valuation multiples.
Wall Street Estimates
CIGI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CIGI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.