Cineplex Inc
TSX:CGX

Watchlist Manager
Cineplex Inc Logo
Cineplex Inc
TSX:CGX
Watchlist
Price: 10.08 CAD 0.8%
Market Cap: 640.1m CAD
Have any thoughts about
Cineplex Inc?
Write Note

Intrinsic Value

The intrinsic value of one CGX stock under the Base Case scenario is 26.89 CAD. Compared to the current market price of 10.08 CAD, Cineplex Inc is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CGX Intrinsic Value
26.89 CAD
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cineplex Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CGX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CGX?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Cineplex Inc

Provide an overview of the primary business activities
of Cineplex Inc.

What unique competitive advantages
does Cineplex Inc hold over its rivals?

What risks and challenges
does Cineplex Inc face in the near future?

Summarize the latest earnings call
of Cineplex Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cineplex Inc.

Provide P/S
for Cineplex Inc.

Provide P/E
for Cineplex Inc.

Provide P/OCF
for Cineplex Inc.

Provide P/FCFE
for Cineplex Inc.

Provide P/B
for Cineplex Inc.

Provide EV/S
for Cineplex Inc.

Provide EV/GP
for Cineplex Inc.

Provide EV/EBITDA
for Cineplex Inc.

Provide EV/EBIT
for Cineplex Inc.

Provide EV/OCF
for Cineplex Inc.

Provide EV/FCFF
for Cineplex Inc.

Provide EV/IC
for Cineplex Inc.

Show me price targets
for Cineplex Inc made by professional analysts.

What are the Revenue projections
for Cineplex Inc?

How accurate were the past Revenue estimates
for Cineplex Inc?

What are the Net Income projections
for Cineplex Inc?

How accurate were the past Net Income estimates
for Cineplex Inc?

What are the EPS projections
for Cineplex Inc?

How accurate were the past EPS estimates
for Cineplex Inc?

What are the EBIT projections
for Cineplex Inc?

How accurate were the past EBIT estimates
for Cineplex Inc?

Compare the revenue forecasts
for Cineplex Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cineplex Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cineplex Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cineplex Inc compared to its peers.

Compare the P/E ratios
of Cineplex Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cineplex Inc with its peers.

Analyze the financial leverage
of Cineplex Inc compared to its main competitors.

Show all profitability ratios
for Cineplex Inc.

Provide ROE
for Cineplex Inc.

Provide ROA
for Cineplex Inc.

Provide ROIC
for Cineplex Inc.

Provide ROCE
for Cineplex Inc.

Provide Gross Margin
for Cineplex Inc.

Provide Operating Margin
for Cineplex Inc.

Provide Net Margin
for Cineplex Inc.

Provide FCF Margin
for Cineplex Inc.

Show all solvency ratios
for Cineplex Inc.

Provide D/E Ratio
for Cineplex Inc.

Provide D/A Ratio
for Cineplex Inc.

Provide Interest Coverage Ratio
for Cineplex Inc.

Provide Altman Z-Score Ratio
for Cineplex Inc.

Provide Quick Ratio
for Cineplex Inc.

Provide Current Ratio
for Cineplex Inc.

Provide Cash Ratio
for Cineplex Inc.

What is the historical Revenue growth
over the last 5 years for Cineplex Inc?

What is the historical Net Income growth
over the last 5 years for Cineplex Inc?

What is the current Free Cash Flow
of Cineplex Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cineplex Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cineplex Inc

Current Assets 154.6m
Cash & Short-Term Investments 56.7m
Receivables 63.3m
Other Current Assets 34.6m
Non-Current Assets 2.1B
Long-Term Investments 8.7m
PP&E 1.2B
Intangibles 701.1m
Other Non-Current Assets 166.3m
Current Liabilities 432.3m
Accounts Payable 173.1m
Other Current Liabilities 259.2m
Non-Current Liabilities 1.8B
Long-Term Debt 1.8B
Other Non-Current Liabilities 19.6m
Efficiency

Earnings Waterfall
Cineplex Inc

Revenue
1.2B CAD
Cost of Revenue
-396.5m CAD
Gross Profit
800.4m CAD
Operating Expenses
-722.9m CAD
Operating Income
77.5m CAD
Other Expenses
-73m CAD
Net Income
4.5m CAD

Free Cash Flow Analysis
Cineplex Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CGX Profitability Score
Profitability Due Diligence

Cineplex Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

41/100
Profitability
Score

Cineplex Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

CGX Solvency Score
Solvency Due Diligence

Cineplex Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
24/100
Solvency
Score

Cineplex Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CGX Price Targets Summary
Cineplex Inc

Wall Street analysts forecast CGX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGX is 13.26 CAD with a low forecast of 12.12 CAD and a high forecast of 16.8 CAD.

Lowest
Price Target
12.12 CAD
20% Upside
Average
Price Target
13.26 CAD
32% Upside
Highest
Price Target
16.8 CAD
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CGX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CGX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

CGX News

Profile

Cineplex Inc Logo
Cineplex Inc

Country

Canada

Industry

Media

Market Cap

636.8m CAD

Dividend Yield

0%

Description

Cineplex Inc. engages in the theatre operations business. The company is headquartered in Toronto, Ontario and currently employs 10,000 full-time employees. The company went IPO on 2003-11-26. The company also operates businesses in digital commerce, cinema media, digital place-based media and amusement solutions through its subsidiaries, Cineplex Entertainment Limited Partnership, Famous Players Limited Partnership, Galaxy Entertainment Inc., Cineplex Digital Media Inc., and Player One Amusement Group Inc. The company operates through four segments: Film Entertainment and Content; Media; Amusement and Leisure; and Location-Based Entertainment. The Film Entertainment and Content segment includes all direct and ancillary revenues from theatre attendance, including box office and food service revenues and the associated costs to provide those products and services. Media reporting segment is comprised of cinema media and digital place-based media. Amusement and Leisure segment is engaged in operating and distributing amusement, gaming and vending equipment.

Contact

ONTARIO
TORONTO
1303 Yonge St 2nd Floor
+14163236600.0
www.cineplex.com

IPO

2003-11-26

Employees

10 000

Officers

President, CEO & Director
Mr. Ellis Jacob CM, CMA, F.C.A., F.C.M.A., FCPA, MBA
Chief Financial Officer
Mr. Gord Nelson C.M
Chief Operating Officer
Mr. Dan McGrath
Executive VP & MD of Cineplex Media
Mr. Fabrizio Stanghieri
Executive VP of Exhibition & Location Based Entertainment
Mr. Kevin Watts
Executive VP and Chief Digital & Technology Officer
Mr. Scott Hughes
Show More
Vice President of Corporate Development & Investor Relations
Ms. Mahsa Rejali
Senior VP & General Counsel
Mr. Thomas Santram
Executive VP & Chief Marketing Officer
Ms. Sara Moore
Senior Vice President of Human Resources
Ms. Kim West
Show Less

See Also

Discover More
What is the Intrinsic Value of one CGX stock?

The intrinsic value of one CGX stock under the Base Case scenario is 26.89 CAD.

Is CGX stock undervalued or overvalued?

Compared to the current market price of 10.08 CAD, Cineplex Inc is Undervalued by 63%.

Back to Top