CES Energy Solutions Corp
TSX:CEU

Watchlist Manager
CES Energy Solutions Corp Logo
CES Energy Solutions Corp
TSX:CEU
Watchlist
Price: 12.75 CAD -1.92% Market Closed
Market Cap: 2.7B CAD

Intrinsic Value

The intrinsic value of one CEU stock under the Base Case scenario is 15.85 CAD. Compared to the current market price of 12.75 CAD, CES Energy Solutions Corp is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CEU Intrinsic Value
15.85 CAD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CES Energy Solutions Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about CEU?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CEU valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CES Energy Solutions Corp.

Explain Valuation
Compare CEU to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CEU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CES Energy Solutions Corp

Current Assets 1B
Receivables 532.2m
Other Current Assets 471.8m
Non-Current Assets 619.4m
PP&E 487.2m
Intangibles 106.9m
Other Non-Current Assets 25.3m
Current Liabilities 332.9m
Accounts Payable 272.1m
Other Current Liabilities 60.7m
Non-Current Liabilities 482.4m
Long-Term Debt 459.4m
Other Non-Current Liabilities 23m
Efficiency

Free Cash Flow Analysis
CES Energy Solutions Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CES Energy Solutions Corp

Revenue
2.4B CAD
Cost of Revenue
-1.9B CAD
Gross Profit
576.7m CAD
Operating Expenses
-310m CAD
Operating Income
266.7m CAD
Other Expenses
-88.4m CAD
Net Income
178.3m CAD
Fundamental Scores

CEU Profitability Score
Profitability Due Diligence

CES Energy Solutions Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Positive 3Y Average ROIC
Positive ROIC
57/100
Profitability
Score

CES Energy Solutions Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CEU Solvency Score
Solvency Due Diligence

CES Energy Solutions Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
63/100
Solvency
Score

CES Energy Solutions Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CEU Price Targets Summary
CES Energy Solutions Corp

Wall Street analysts forecast CEU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CEU is 12.81 CAD with a low forecast of 11.11 CAD and a high forecast of 14.7 CAD.

Lowest
Price Target
11.11 CAD
13% Downside
Average
Price Target
12.81 CAD
1% Upside
Highest
Price Target
14.7 CAD
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 13, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CEU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CEU stock?

The intrinsic value of one CEU stock under the Base Case scenario is 15.85 CAD.

Is CEU stock undervalued or overvalued?

Compared to the current market price of 12.75 CAD, CES Energy Solutions Corp is Undervalued by 20%.

Back to Top