Condor Energies Inc
TSX:CDR

Watchlist Manager
Condor Energies Inc Logo
Condor Energies Inc
TSX:CDR
Watchlist
Price: 1.84 CAD Market Closed
Market Cap: 105.4m CAD
Have any thoughts about
Condor Energies Inc?
Write Note
Section:
 

Relative Value

CDR doesn't have a meaningful market cap.

The Relative Value of one CDR stock under the Base Case scenario is 0.71 CAD. Compared to the current market price of 1.84 CAD, Condor Energies Inc is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDR Relative Value
Base Case
0.71 CAD
Overvaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
92
vs Industry
13
Median 3Y
17.4
Median 5Y
8.7
Industry
1.2
Forward
2.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-4.2
Industry
9.5
Forward
10.6
More Details
27.8
P/OCF
P/OCF
Price to OCF
27.8
vs History
6
vs Industry
Median 3Y
-5
Median 5Y
-3.7
Industry
4.8
More Details
19.6
P/FCFE
P/FCFE
Price to FCFE
19.6
vs History
9
vs Industry
18
Median 3Y
-2.1
Median 5Y
-1.8
Industry
9.9
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
2
Median 3Y
3.3
Median 5Y
1.3
Industry
1.2
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
77
vs Industry
15
Median 3Y
16.1
Median 5Y
5.6
Industry
1.8
Forward
2.3
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
69
vs Industry
8
Median 3Y
26.9
Median 5Y
7.7
Industry
4.4
More Details
16.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.3
vs History
1
vs Industry
Median 3Y
-4.8
Median 5Y
-3.3
Industry
5.9
Forward
5.2
More Details
24.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.5
vs History
1
vs Industry
Median 3Y
-3.2
Median 5Y
-1.7
Industry
8.3
Forward
6.3
More Details
27.3
EV/OCF
EV/OCF
Enterprise Value to OCF
27.3
vs History
1
vs Industry
Median 3Y
-3.8
Median 5Y
-2.6
Industry
6.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-5
Median 5Y
-2.3
Industry
10.5
More Details
4.4
EV/IC
EV/IC
Enterprise Value to IC
4.4
vs History
30
vs Industry
8
Median 3Y
5.6
Median 5Y
3.6
Industry
1
More Details

Multiples Across Competitors

CDR Competitors Multiples
Condor Energies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Condor Energies Inc
TSX:CDR
105.2m CAD 2.8 -12.6 16.3 24.5
MY
Reach Energy Bhd
KLSE:REACH
5.1T MYR 23 574.3 -22 398.6 -15 481.8 -11 916.7
US
Conocophillips
NYSE:COP
125.4B USD 2.3 12.6 5.8 9.6
CN
CNOOC Ltd
SSE:600938
790B CNY 1.8 5.5 3.3 3.3
US
EOG Resources Inc
NYSE:EOG
68B USD 2.8 9.5 5 7.2
CA
Canadian Natural Resources Ltd
TSX:CNQ
91.9B CAD 2.6 12.1 6 10.1
US
Diamondback Energy Inc
NASDAQ:FANG
46.4B USD 4.8 14.5 8.7 13
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
40.2B USD 3.2 15.2 6.8 10.3
AU
Woodside Energy Group Ltd
ASX:WDS
46B AUD 2.3 15.4 3.7 6.8
US
Continental Resources Inc
F:C5L
25.8B EUR 3 7.5 4.4 6
P/E Multiple
Earnings Growth PEG
CA
Condor Energies Inc
TSX:CDR
Average P/E: 11.3
Negative Multiple: -12.6 		N/A N/A
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -22 398.6 N/A N/A
US
Conocophillips
NYSE:COP
12.6
4%
3.2
CN
C
CNOOC Ltd
SSE:600938
5.5
7%
0.8
US
EOG Resources Inc
NYSE:EOG
9.5
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
12.1
2%
6
US
Diamondback Energy Inc
NASDAQ:FANG
14.5
15%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
9.4
1%
9.4
US
Hess Corp
NYSE:HES
15.2
36%
0.4
AU
Woodside Energy Group Ltd
ASX:WDS
15.4
5%
3.1
US
C
Continental Resources Inc
F:C5L
7.5
N/A N/A

See Also

Summary
CDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CDR stock valuation using valuation multiples.
Wall Street Estimates
CDR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.