Condor Energies Inc
TSX:CDR

Watchlist Manager
Condor Energies Inc Logo
Condor Energies Inc
TSX:CDR
Watchlist
Price: 2.15 CAD -3.15% Market Closed
Market Cap: 123.1m CAD
Have any thoughts about
Condor Energies Inc?
Write Note

Relative Value

CDR doesn't have a meaningful market cap.

The Relative Value of one CDR stock under the Base Case scenario is 0.76 CAD. Compared to the current market price of 2.15 CAD, Condor Energies Inc is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDR Relative Value
Base Case
0.76 CAD
Overvaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
13
Median 3Y
17.4
Median 5Y
8.7
Industry
1.3
Forward
2.8
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-4.2
Industry
9.5
Forward
13
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-3.9
Industry
4.7
vs History
14
vs Industry
18
Median 3Y
-2.1
Median 5Y
-1.8
Industry
10.6
vs History
vs Industry
2
Median 3Y
3.3
Median 5Y
1.3
Industry
1.2
vs History
42
vs Industry
15
Median 3Y
15.1
Median 5Y
5.7
Industry
1.8
Forward
2.7
vs History
34
vs Industry
8
Median 3Y
29.9
Median 5Y
8.2
Industry
4.4
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-4.8
Industry
5.8
Forward
5.8
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-2
Industry
8.2
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-3
Industry
6.2
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-2
Industry
10.8
vs History
23
vs Industry
8
Median 3Y
5.9
Median 5Y
3.6
Industry
1

Multiples Across Competitors

CDR Competitors Multiples
Condor Energies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Condor Energies Inc
TSX:CDR
122.8m CAD 5.6 -12.5 -381.6 -63.1
US
Conocophillips
NYSE:COP
129.3B USD 2.3 13 6 9.9
CN
CNOOC Ltd
SSE:600938
701.9B CNY 1.6 5 2.8 2.8
US
EOG Resources Inc
NYSE:EOG
76B USD 3.1 10.6 5.6 8
CA
Canadian Natural Resources Ltd
TSX:CNQ
98.5B CAD 2.8 13 6.4 10.8
US
Diamondback Energy Inc
NASDAQ:FANG
51.7B USD 5.4 16 9.5 14.2
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
44.9B USD 3.5 17 7.5 11.3
US
Texas Pacific Land Corp
NYSE:TPL
31.2B USD 45.5 69.6 56 57.9
AU
Woodside Energy Group Ltd
ASX:WDS
45.6B AUD 2.3 15.9 3.8 7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.1 7.6 4.5 6.1

See Also

Discover More
Back to Top