Intrinsic Value

The intrinsic value of one CAE stock under the Base Case scenario is 41.41 CAD. Compared to the current market price of 32.45 CAD, CAE Inc is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAE Intrinsic Value
41.41 CAD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CAE Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CAE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CAE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

CAE Inc
TSX:CAE
CA
Aerospace & Defense
Market Cap
10.4B CAD
IPO
Mar 17, 1980
CA
Aerospace & Defense
Market Cap
10.4B CAD
IPO
Mar 17, 1980
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CAE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about CAE Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CAE Inc

Current Assets 2.2B
Cash & Short-Term Investments 302.5m
Receivables 1.2B
Other Current Assets 691.1m
Non-Current Assets 8.9B
Long-Term Investments 524.3m
PP&E 3.7B
Intangibles 3.9B
Other Non-Current Assets 858.8m
Efficiency

Free Cash Flow Analysis
CAE Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CAE Inc

Revenue
4.6B CAD
Cost of Revenue
-3.4B CAD
Gross Profit
1.2B CAD
Operating Expenses
-687.4m CAD
Operating Income
503.5m CAD
Other Expenses
-718.3m CAD
Net Income
-214.8m CAD
Fundamental Scores

CAE Profitability Score
Profitability Due Diligence

CAE Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
46/100
Profitability
Score

CAE Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

CAE Solvency Score
Solvency Due Diligence

CAE Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
35/100
Solvency
Score

CAE Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAE Price Targets Summary
CAE Inc

Wall Street analysts forecast CAE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAE is 42.08 CAD with a low forecast of 37.37 CAD and a high forecast of 47.25 CAD.

Lowest
Price Target
37.37 CAD
15% Upside
Average
Price Target
42.08 CAD
30% Upside
Highest
Price Target
47.25 CAD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CAE stock?

The intrinsic value of one CAE stock under the Base Case scenario is 41.41 CAD.

Is CAE stock undervalued or overvalued?

Compared to the current market price of 32.45 CAD, CAE Inc is Undervalued by 22%.

Back to Top