CAE Inc
TSX:CAE

Watchlist Manager
CAE Inc Logo
CAE Inc
TSX:CAE
Watchlist
Price: 31.99 CAD -1.81% Market Closed
Market Cap: 10.2B CAD
Have any thoughts about
CAE Inc?
Write Note

Intrinsic Value

The intrinsic value of one CAE stock under the Base Case scenario is 42.36 CAD. Compared to the current market price of 31.99 CAD, CAE Inc is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAE Intrinsic Value
42.36 CAD
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CAE Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CAE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CAE?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CAE Inc

Provide an overview of the primary business activities
of CAE Inc.

What unique competitive advantages
does CAE Inc hold over its rivals?

What risks and challenges
does CAE Inc face in the near future?

Summarize the latest earnings call
of CAE Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CAE Inc.

Provide P/S
for CAE Inc.

Provide P/E
for CAE Inc.

Provide P/OCF
for CAE Inc.

Provide P/FCFE
for CAE Inc.

Provide P/B
for CAE Inc.

Provide EV/S
for CAE Inc.

Provide EV/GP
for CAE Inc.

Provide EV/EBITDA
for CAE Inc.

Provide EV/EBIT
for CAE Inc.

Provide EV/OCF
for CAE Inc.

Provide EV/FCFF
for CAE Inc.

Provide EV/IC
for CAE Inc.

Show me price targets
for CAE Inc made by professional analysts.

What are the Revenue projections
for CAE Inc?

How accurate were the past Revenue estimates
for CAE Inc?

What are the Net Income projections
for CAE Inc?

How accurate were the past Net Income estimates
for CAE Inc?

What are the EPS projections
for CAE Inc?

How accurate were the past EPS estimates
for CAE Inc?

What are the EBIT projections
for CAE Inc?

How accurate were the past EBIT estimates
for CAE Inc?

Compare the revenue forecasts
for CAE Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CAE Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CAE Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CAE Inc compared to its peers.

Compare the P/E ratios
of CAE Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing CAE Inc with its peers.

Analyze the financial leverage
of CAE Inc compared to its main competitors.

Show all profitability ratios
for CAE Inc.

Provide ROE
for CAE Inc.

Provide ROA
for CAE Inc.

Provide ROIC
for CAE Inc.

Provide ROCE
for CAE Inc.

Provide Gross Margin
for CAE Inc.

Provide Operating Margin
for CAE Inc.

Provide Net Margin
for CAE Inc.

Provide FCF Margin
for CAE Inc.

Show all solvency ratios
for CAE Inc.

Provide D/E Ratio
for CAE Inc.

Provide D/A Ratio
for CAE Inc.

Provide Interest Coverage Ratio
for CAE Inc.

Provide Altman Z-Score Ratio
for CAE Inc.

Provide Quick Ratio
for CAE Inc.

Provide Current Ratio
for CAE Inc.

Provide Cash Ratio
for CAE Inc.

What is the historical Revenue growth
over the last 5 years for CAE Inc?

What is the historical Net Income growth
over the last 5 years for CAE Inc?

What is the current Free Cash Flow
of CAE Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for CAE Inc.

Business Breakdown

CAE Inc. is a global leader in training for the aviation, defense, and healthcare sectors, with a rich history dating back to its founding in 1947. Initially launched as a manufacturer of flight simulators, CAE has evolved to become a cornerstone in the domain of simulation and modeling technologies. The company operates from over 160 locations across more than 35 countries, showcasing its vast reach and commitment to providing cutting-edge training solutions. Its diverse client base includes commercial airlines, military organizations, and healthcare institutions, all relying on CAE's advanced technologies to enhance their operational capabilities. Through a blend of innovation and strategi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CAE Inc

Current Assets 2.1B
Cash & Short-Term Investments 179.7m
Receivables 1.2B
Other Current Assets 729.4m
Non-Current Assets 8B
Long-Term Investments 622.2m
PP&E 3.3B
Intangibles 3.3B
Other Non-Current Assets 859.3m
Current Liabilities 2.5B
Accounts Payable 955.3m
Other Current Liabilities 1.6B
Non-Current Liabilities 3.2B
Long-Term Debt 2.8B
Other Non-Current Liabilities 474m
Efficiency

Earnings Waterfall
CAE Inc

Revenue
4.4B CAD
Cost of Revenue
-3.3B CAD
Gross Profit
1.2B CAD
Operating Expenses
-698.1m CAD
Operating Income
455.8m CAD
Other Expenses
-782.7m CAD
Net Income
-326.9m CAD

Free Cash Flow Analysis
CAE Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

CAE's second-quarter performance reflects robust demand in civil and defense sectors, with revenue rising 8% to $1.14 billion. Civil revenue grew 12%, bolstered by a 13% year-over-year backlog increase, now at $6.7 billion. Defense orders surged, achieving a record $11.4 billion backlog, driven by a $1.7 billion contract. The company anticipates approximately 10% annual growth in civil operating income for fiscal 2025, targeting margins between 22-23%. Additionally, defense segment margins are expected to rise to 6-7%. CAE remains confident in long-term demand despite near-term challenges in aircraft supply.

What is Earnings Call?
Fundamental Scores

CAE Profitability Score
Profitability Due Diligence

CAE Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
46/100
Profitability
Score

CAE Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

CAE Solvency Score
Solvency Due Diligence

CAE Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
34/100
Solvency
Score

CAE Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAE Price Targets Summary
CAE Inc

Wall Street analysts forecast CAE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAE is 32.68 CAD with a low forecast of 21.21 CAD and a high forecast of 38.85 CAD.

Lowest
Price Target
21.21 CAD
34% Downside
Average
Price Target
32.68 CAD
2% Upside
Highest
Price Target
38.85 CAD
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CAE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CAE Inc Logo
CAE Inc

Country

Canada

Industry

Aerospace & Defense

Market Cap

10.2B CAD

Dividend Yield

0%

Description

CAE, Inc. engages in the provision of digital immersion and training services for the civil aviation, defense and security, and healthcare markets. The company is headquartered in Saint-Laurent, Quebec and currently employs 10,000 full-time employees. The firm operates through three segments : Civil Aviation Training Solutions, Defense and Security and Healthcare. The Civil Aviation Training segment provides training solutions for flight, cabin, maintenance, and ground personnel in commercial, business and helicopter aviation, a range of flight simulation training devices, ab initio pilot training and crew sourcing services, as well as end to end digitally enabled crew management, training operations solutions and software. The Defense and Security segment provides training and mission support solutions for defense forces across multi-domain operations, and for government organizations. The Healthcare segment provides education and training solutions to healthcare students and clinical professionals across their career life cycle, including surgical and imaging simulations, curricula, audiovisual debriefing solutions, center management platforms and patient simulators.

Contact

QUEBEC
Saint-Laurent
8585 Ch de la Cote-de-Liesse
+15143416780.0
www.cae.com

IPO

1980-03-17

Employees

10 000

Officers

President, CEO & Director
Mr. Marc Parent CM
Executive VP of Finance & CFO
Ms. Sonya Branco C.A., CPA
Chief Operating Officer
Mr. Nick Leontidis
Chief Technology & Product Officer
Ms. Abha Dogra
Senior Vice President of Global Strategy
Mr. Carter Copeland
Senior VP of Investor Relations & Enterprise Risk Management
Mr. Andrew Arnovitz
Show More
General Counsel, Chief Compliance Officer & Corporate Secretary
Mr. Mark Hounsell
Chief People Officer
Mr. Bob Lockett
Chief Sustainability Officer & Senior VP of Stakeholder Engagement
Ms. Helene V. Gagnon
Division President of Flight Solutions & Global Operations
Mr. Pascal Grenier
Show Less

See Also

Discover More
What is the Intrinsic Value of one CAE stock?

The intrinsic value of one CAE stock under the Base Case scenario is 42.36 CAD.

Is CAE stock undervalued or overvalued?

Compared to the current market price of 31.99 CAD, CAE Inc is Undervalued by 24%.

Back to Top