
CAE Inc
TSX:CAE

Intrinsic Value
The intrinsic value of one
CAE
stock under the Base Case scenario is
41.41
CAD.
Compared to the current market price of 32.45 CAD,
CAE Inc
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CAE Inc
Fundamental Analysis


Revenue & Expenses Breakdown
CAE Inc
Balance Sheet Decomposition
CAE Inc
Current Assets | 2.2B |
Cash & Short-Term Investments | 302.5m |
Receivables | 1.2B |
Other Current Assets | 691.1m |
Non-Current Assets | 8.9B |
Long-Term Investments | 524.3m |
PP&E | 3.7B |
Intangibles | 3.9B |
Other Non-Current Assets | 858.8m |
Free Cash Flow Analysis
CAE Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
CAE Inc
Revenue
|
4.6B
CAD
|
Cost of Revenue
|
-3.4B
CAD
|
Gross Profit
|
1.2B
CAD
|
Operating Expenses
|
-687.4m
CAD
|
Operating Income
|
503.5m
CAD
|
Other Expenses
|
-718.3m
CAD
|
Net Income
|
-214.8m
CAD
|
CAE Profitability Score
Profitability Due Diligence
CAE Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
CAE Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
CAE Solvency Score
Solvency Due Diligence
CAE Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
CAE Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CAE Price Targets Summary
CAE Inc
According to Wall Street analysts, the average 1-year price target for
CAE
is 42.08 CAD
with a low forecast of 37.37 CAD and a high forecast of 47.25 CAD.
Dividends
Current shareholder yield for CAE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CAE
stock under the Base Case scenario is
41.41
CAD.
Compared to the current market price of 32.45 CAD,
CAE Inc
is
Undervalued by 22%.