Boyd Group Services Inc
TSX:BYD

Watchlist Manager
Boyd Group Services Inc Logo
Boyd Group Services Inc
TSX:BYD
Watchlist
Price: 219.38 CAD 1.78% Market Closed
Market Cap: 6.1B CAD

Relative Value

The Relative Value of one BYD stock under the Base Case scenario is 392.57 CAD. Compared to the current market price of 219.38 CAD, Boyd Group Services Inc is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYD Relative Value
Base Case
392.57 CAD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
47
Median 3Y
1.5
Median 5Y
1.8
Industry
1.2
Forward
1.4
vs History
15
vs Industry
4
Median 3Y
103.2
Median 5Y
119.8
Industry
17.3
Forward
84.3
vs History
96
vs Industry
34
Median 3Y
14.9
Median 5Y
16.2
Industry
10.1
vs History
49
vs Industry
18
Median 3Y
37.6
Median 5Y
30.7
Industry
17
vs History
77
vs Industry
15
Median 3Y
5.6
Median 5Y
5.8
Industry
1.7
vs History
87
vs Industry
40
Median 3Y
1.9
Median 5Y
2.1
Industry
1.5
Forward
1.7
vs History
90
vs Industry
48
Median 3Y
4.2
Median 5Y
4.8
Industry
4.3
vs History
95
vs Industry
22
Median 3Y
16.8
Median 5Y
18.3
Industry
8.7
Forward
14.6
vs History
66
vs Industry
8
Median 3Y
43.7
Median 5Y
51
Industry
12.7
Forward
47.8
vs History
96
vs Industry
26
Median 3Y
17.9
Median 5Y
19.3
Industry
10.9
vs History
98
vs Industry
20
Median 3Y
22.4
Median 5Y
23.5
Industry
15
vs History
84
vs Industry
21
Median 3Y
2.8
Median 5Y
2.9
Industry
1.2

Multiples Across Competitors

BYD Competitors Multiples
Boyd Group Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Boyd Group Services Inc
TSX:BYD
6.1B CAD 1.4 273 15.5 47.2
US
Cintas Corp
NASDAQ:CTAS
77.2B USD 7.3 41.9 27.2 32.9
US
Copart Inc
NASDAQ:CPRT
38.6B USD 8.3 24.2 17.2 19.4
AU
Brambles Ltd
ASX:BXB
31B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.2B CAD 4.5 51.9 19.7 28.7
US
RB Global Inc
F:J1F
17.1B EUR 4.4 50.9 19.4 28.3
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 40.7 10.4 17.3
US
Aurora Innovation Inc
NASDAQ:AUR
9.2B USD 4 622.4 -11.5 -9.5 -9.3
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.6 5.4 13.9
DK
Iss A/S
CSE:ISS
38.3B DKK 0.5 14 7.3 10
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.7 15.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Boyd Group Services Inc
TSX:BYD
Average P/S: 423.3
1.4
14%
0.1
US
Cintas Corp
NASDAQ:CTAS
7.3
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.3
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.5
5%
0.9
US
RB Global Inc
F:J1F
4.4
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 622.4
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Boyd Group Services Inc
TSX:BYD
Average P/E: 55.5
273
82%
3.3
US
Cintas Corp
NASDAQ:CTAS
41.9
11%
3.8
US
Copart Inc
NASDAQ:CPRT
24.2
6%
4
AU
Brambles Ltd
ASX:BXB
23.2
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.9
35%
1.5
US
RB Global Inc
F:J1F
50.9
35%
1.5
FR
Spie SA
PAR:SPIE
40.7
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.5 N/A N/A
FR
Elis SA
PAR:ELIS
15.6
15%
1
DK
Iss A/S
CSE:ISS
14
13%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Boyd Group Services Inc
TSX:BYD
Average EV/EBITDA: 15.1
15.5
23%
0.7
US
Cintas Corp
NASDAQ:CTAS
27.2
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.2
7%
2.5
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.7
11%
1.8
US
RB Global Inc
F:J1F
19.4
11%
1.8
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.5 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.3
6%
1.2
US
I
IAA Inc
F:3NI
12.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Boyd Group Services Inc
TSX:BYD
Average EV/EBIT: 23
47.2
36%
1.3
US
Cintas Corp
NASDAQ:CTAS
32.9
11%
3
US
Copart Inc
NASDAQ:CPRT
19.4
7%
2.8
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.7
9%
3.2
US
RB Global Inc
F:J1F
28.3
9%
3.1
FR
Spie SA
PAR:SPIE
17.3
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Elis SA
PAR:ELIS
13.9
10%
1.4
DK
Iss A/S
CSE:ISS
10
7%
1.4
US
I
IAA Inc
F:3NI
15.9
N/A N/A