Bragg Gaming Group Inc
TSX:BRAG

Watchlist Manager
Bragg Gaming Group Inc Logo
Bragg Gaming Group Inc
TSX:BRAG
Watchlist
Price: 4.26 CAD -30.16% Market Closed
Market Cap: 106.3m CAD
Have any thoughts about
Bragg Gaming Group Inc?
Write Note

Relative Value

The Relative Value of one BRAG stock under the Base Case scenario is 9.39 CAD. Compared to the current market price of 4.26 CAD, Bragg Gaming Group Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRAG Relative Value
Base Case
9.39 CAD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
49
Median 3Y
1.2
Median 5Y
1.4
Industry
1.5
Forward
0.7
vs History
vs Industry
Median 3Y
-20.2
Median 5Y
-15.5
Industry
20.8
Forward
-11.1
vs History
63
vs Industry
23
Median 3Y
15.3
Median 5Y
14.1
Industry
9.6
vs History
vs Industry
Median 3Y
-27.4
Median 5Y
-11.4
Industry
19.9
vs History
71
vs Industry
47
Median 3Y
1.5
Median 5Y
1.6
Industry
2.3
vs History
73
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
1.9
Forward
0.7
vs History
71
vs Industry
58
Median 3Y
2.3
Median 5Y
2.6
Industry
3.9
vs History
53
vs Industry
44
Median 3Y
9.6
Median 5Y
10
Industry
10.8
Forward
4.6
vs History
vs Industry
Median 3Y
-30.6
Median 5Y
-30.6
Industry
16.3
Forward
-22.7
vs History
58
vs Industry
29
Median 3Y
14.4
Median 5Y
12.7
Industry
11.7
vs History
vs Industry
10
Median 3Y
-33.5
Median 5Y
-17.9
Industry
16.8
vs History
57
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

BRAG Competitors Multiples
Bragg Gaming Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bragg Gaming Group Inc
TSX:BRAG
106.3m CAD 0.8 -8.9 6.7 -15.9
IE
Flutter Entertainment PLC
LSE:FLTR
37.5B GBP 2 -32.4 43.2 61
US
Las Vegas Sands Corp
NYSE:LVS
35.2B USD 3.1 23.4 10.8 16.5
AU
Aristocrat Leisure Ltd
ASX:ALL
43.6B AUD 6.7 28.8 24.1 24.1
US
DraftKings Inc
NASDAQ:DKNG
20B USD 4.3 -47.9 -88.3 -41.2
MO
Sands China Ltd
HKEX:1928
155.1B HKD 2.8 18.8 11.7 18.2
SE
Evolution AB (publ)
STO:EVO
207.7B SEK 8.7 15.6 12 13.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
144.3B HKD 3.5 17.2 17 17
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.4B Zac 0 0 0 0
US
PENN Entertainment Inc
SWB:PN1
10.9B EUR 1.8 -21.4 41.6 -1 726.8
US
MGM Resorts International
NYSE:MGM
11.1B USD 0.6 12.3 5.7 8.5
P/E Multiple
Earnings Growth
CA
Bragg Gaming Group Inc
TSX:BRAG
Average P/E: 19.4
Negative Multiple: -8.9
N/A
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -32.4 N/A
US
Las Vegas Sands Corp
NYSE:LVS
23.4
86%
AU
Aristocrat Leisure Ltd
ASX:ALL
28.8
26%
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -47.9 N/A
MO
Sands China Ltd
HKEX:1928
18.8
152%
SE
Evolution AB (publ)
STO:EVO
15.6
41%
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.2
88%
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -21.4 N/A
US
MGM Resorts International
NYSE:MGM
12.3
-23%

See Also

Discover More
Back to Top