Bonterra Energy Corp
TSX:BNE

Watchlist Manager
Bonterra Energy Corp Logo
Bonterra Energy Corp
TSX:BNE
Watchlist
Price: 4.54 CAD 5.58% Market Closed
Market Cap: 166.1m CAD

Relative Value

The Relative Value of one BNE stock under the Base Case scenario is 7.57 CAD. Compared to the current market price of 4.54 CAD, Bonterra Energy Corp is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNE Relative Value
Base Case
7.57 CAD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
67
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
Forward
1.1
vs History
vs Industry
39
Median 3Y
4.5
Median 5Y
3.2
Industry
12
Forward
-17.7
vs History
42
vs Industry
54
Median 3Y
1.4
Median 5Y
1.5
Industry
5.1
vs History
vs Industry
31
Median 3Y
-10.4
Median 5Y
-10.3
Industry
10.9
vs History
69
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3
vs History
30
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
2.1
Forward
2.1
vs History
17
vs Industry
69
Median 3Y
1.8
Median 5Y
2.1
Industry
5.2
vs History
14
vs Industry
50
Median 3Y
2
Median 5Y
2.2
Industry
6.7
Forward
2.4
vs History
0
vs Industry
38
Median 3Y
4.6
Median 5Y
4.9
Industry
10.1
Forward
63.7
vs History
28
vs Industry
52
Median 3Y
2.4
Median 5Y
2.6
Industry
7
vs History
23
vs Industry
16
Median 3Y
13.2
Median 5Y
8.6
Industry
11.5
vs History
41
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
1

Multiples Across Competitors

BNE Competitors Multiples
Bonterra Energy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bonterra Energy Corp
TSX:BNE
163.9m CAD 0.7 -11.2 2.9 43.7
US
Conocophillips
NYSE:COP
114.5B USD 1.9 13 5.5 10.4
CN
CNOOC Ltd
SSE:600938
791.7B CNY 1.9 6.4 5 5
CA
Canadian Natural Resources Ltd
TSX:CNQ
94.9B CAD 2.5 14.3 5.9 10.9
US
EOG Resources Inc
NYSE:EOG
56.9B USD 2.5 10.3 5.2 8.1
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
42.6B USD 2.8 10.2 5.6 10.4
US
EQT Corp
NYSE:EQT
34B USD 4.3 19.1 8 15.9
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
44.4B AUD 2.2 10.1 4 9.2