Bonterra Energy Corp
TSX:BNE

Watchlist Manager
Bonterra Energy Corp Logo
Bonterra Energy Corp
TSX:BNE
Watchlist
Price: 3.89 CAD 1.57% Market Closed
Market Cap: 145.2m CAD
Have any thoughts about
Bonterra Energy Corp?
Write Note

Relative Value

The Relative Value of one BNE stock under the Base Case scenario is 8.54 CAD. Compared to the current market price of 3.89 CAD, Bonterra Energy Corp is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNE Relative Value
Base Case
8.54 CAD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
Forward
0.8
vs History
23
vs Industry
39
Median 3Y
4.3
Median 5Y
3.2
Industry
9.7
Forward
9
vs History
80
vs Industry
51
Median 3Y
1.5
Median 5Y
1.5
Industry
4.9
vs History
vs Industry
31
Median 3Y
-10.5
Median 5Y
-8.9
Industry
10.3
vs History
76
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
80
vs Industry
57
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
Forward
1.6
vs History
73
vs Industry
69
Median 3Y
1.8
Median 5Y
2.1
Industry
4.5
vs History
69
vs Industry
50
Median 3Y
1.9
Median 5Y
2.2
Industry
6.1
Forward
1.8
vs History
36
vs Industry
41
Median 3Y
4.4
Median 5Y
4.4
Industry
8.5
Forward
6.8
vs History
79
vs Industry
51
Median 3Y
2.4
Median 5Y
2.9
Industry
6.5
vs History
20
vs Industry
28
Median 3Y
14.7
Median 5Y
9.3
Industry
10.8
vs History
73
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

BNE Competitors Multiples
Bonterra Energy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bonterra Energy Corp
TSX:BNE
145.2m CAD 0.6 5.3 1.9 5.3
US
Conocophillips
NYSE:COP
131.5B USD 2.4 13.3 6.1 10.1
CN
CNOOC Ltd
SSE:600938
769.8B CNY 1.8 5.4 3.2 3.2
US
EOG Resources Inc
NYSE:EOG
72.5B USD 3 10.2 5.3 7.7
CA
Canadian Natural Resources Ltd
TSX:CNQ
99.1B CAD 2.8 13.1 6.4 10.9
US
Diamondback Energy Inc
NASDAQ:FANG
50.1B USD 5.2 15.6 9.3 13.8
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
43.1B USD 3.4 16.3 7.2 10.9
AU
Woodside Energy Group Ltd
ASX:WDS
48.1B AUD 2.4 16 3.8 7
US
Texas Pacific Land Corp
NYSE:TPL
29.3B USD 42.7 65.3 52.5 54.3
US
EQT Corp
NYSE:EQT
29.2B USD 5.1 93 14.4 73.9