B

Brookfield Business Corp
TSX:BBUC

Watchlist Manager
Brookfield Business Corp
TSX:BBUC
Watchlist
Price: 48.97 CAD -0.81% Market Closed
Market Cap: 4.8B CAD

Relative Value

The Relative Value of one BBUC stock under the Base Case scenario is 97.46 CAD. Compared to the current market price of 48.97 CAD, Brookfield Business Corp is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBUC Relative Value
Base Case
97.46 CAD
Undervaluation 50%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
2
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
vs Industry
3
Median 3Y
2.8
Median 5Y
2.8
Industry
14.7
vs History
vs Industry
15
Median 3Y
8.7
Median 5Y
3.8
Industry
8
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
15.2
vs History
vs Industry
6
Median 3Y
2.8
Median 5Y
2.8
Industry
1.1
vs History
8
vs Industry
54
Median 3Y
1.3
Median 5Y
1.2
Industry
1.2
vs History
8
vs Industry
21
Median 3Y
11
Median 5Y
10.2
Industry
4.6
vs History
8
vs Industry
49
Median 3Y
7.6
Median 5Y
6.8
Industry
9.3
vs History
14
vs Industry
39
Median 3Y
16.6
Median 5Y
15.8
Industry
12.8
vs History
vs Industry
5
Median 3Y
43.3
Median 5Y
11.7
Industry
10.3
vs History
vs Industry
Median 3Y
-26.1
Median 5Y
-27
Industry
16.1
vs History
2
vs Industry
47
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

BBUC Competitors Multiples
Brookfield Business Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brookfield Business Corp
TSX:BBUC
4.8B CAD 0.5 -3.3 10 31.6
US
General Electric Co
NYSE:GE
314.7B USD 7.2 39 35.8 41.4
DE
Siemens AG
XETRA:SIE
185.8B EUR 2.4 19.3 16.4 22.5
JP
Hitachi Ltd
TSE:6501
22T JPY 2.2 27.7 14.1 19.8
US
Honeywell International Inc
NASDAQ:HON
125.5B USD 3.1 20.5 15.5 18.4
US
3M Co
NYSE:MMM
86.8B USD 3.5 25.5 14.8 18.3
ZA
Bidvest Group Ltd
JSE:BVT
77.4B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
40.6B EUR 6.2 30.4 18.6 26.1
CN
CITIC Ltd
HKEX:267
356.1B HKD 0.4 5.7 64.3 0
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
111.4B MYR 192.6 -3 381.7 3 934.4 -6 256.4
KR
Samsung C&T Corp
KRX:028260
39.8T KRW 1 18.7 9 12
P/E Multiple
Earnings Growth PEG
US
B
Brookfield Business Corp
TSX:BBUC
Average P/E: 23.4
Negative Multiple: -3.3
N/A N/A
US
General Electric Co
NYSE:GE
39
12%
3.3
DE
Siemens AG
XETRA:SIE
19.3
4%
4.8
JP
Hitachi Ltd
TSE:6501
27.7
21%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.5
9%
2.3
US
3M Co
NYSE:MMM
25.5
6%
4.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
30.4
18%
1.7
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -3 381.7 N/A N/A
KR
Samsung C&T Corp
KRX:028260
18.7
9%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
B
Brookfield Business Corp
TSX:BBUC
Average EV/EBITDA: 413.3
10
N/A N/A
US
General Electric Co
NYSE:GE
35.8
23%
1.6
DE
Siemens AG
XETRA:SIE
16.4
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.1
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.5
7%
2.2
US
3M Co
NYSE:MMM
14.8
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.6
10%
1.9
CN
CITIC Ltd
HKEX:267
64.3
103%
0.6
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
3 934.4
N/A N/A
KR
Samsung C&T Corp
KRX:028260
9
11%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
B
Brookfield Business Corp
TSX:BBUC
Average EV/EBIT: 23.8
31.6
N/A N/A
US
General Electric Co
NYSE:GE
41.4
27%
1.5
DE
Siemens AG
XETRA:SIE
22.5
18%
1.3
JP
Hitachi Ltd
TSE:6501
19.8
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.4
8%
2.3
US
3M Co
NYSE:MMM
18.3
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
26.1
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -6 256.4 N/A N/A
KR
Samsung C&T Corp
KRX:028260
12
12%
1