Aritzia Inc
TSX:ATZ

Watchlist Manager
Aritzia Inc Logo
Aritzia Inc
TSX:ATZ
Watchlist
Price: 113.82 CAD -1.27% Market Closed
Market Cap: 13.1B CAD

Intrinsic Value

The intrinsic value of one ATZ stock under the Base Case scenario is 77.37 CAD. Compared to the current market price of 113.82 CAD, Aritzia Inc is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ATZ Intrinsic Value
77.37 CAD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aritzia Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ATZ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ATZ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aritzia Inc.

Explain Valuation
Compare ATZ to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Aritzia’s growth hinges heavily on premium positioning, making it vulnerable to macroeconomic downturns if consumer discretionary budgets shrink, potentially curbing demand for higher-end apparel.

The company’s aggressive U.S. store expansion strategy could push operational costs higher and strain management resources, which may reduce profitability if execution falters or if certain markets underperform.

Brand fatigue may emerge as competition intensifies in the mid- to high-end women’s apparel segment, and rapidly changing consumer tastes could diminish Aritzia’s drawing power and pricing leverage.

Bull Theses

Aritzia has built a strong brand reputation for contemporary, upscale womenswear, attracting a loyal customer base and driving robust same-store sales growth, particularly in affluent urban markets.

Its successful omnichannel approach—melding distinctive in-store experiences with a streamlined e-commerce platform—positions Aritzia to capture more market share as consumer shopping habits continue to shift online.

By focusing on exclusive in-house labels, the company maintains control over design and production, enabling better margins, a cohesive brand image, and flexibility in responding to evolving fashion trends.

Show More Less
How do you feel about ATZ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aritzia Inc

Current Assets 993.2m
Cash & Short-Term Investments 352.3m
Receivables 33.6m
Other Current Assets 607.3m
Non-Current Assets 1.8B
PP&E 1.5B
Intangibles 303.5m
Other Non-Current Assets 11m
Current Liabilities 689.5m
Accounts Payable 340.5m
Accrued Liabilities 69.1m
Other Current Liabilities 279.8m
Non-Current Liabilities 913.1m
Long-Term Debt 894.2m
Other Non-Current Liabilities 18.9m
Efficiency

Free Cash Flow Analysis
Aritzia Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aritzia Inc

Revenue
3.1B CAD
Cost of Revenue
-1.7B CAD
Gross Profit
1.4B CAD
Operating Expenses
-986.3m CAD
Operating Income
395.7m CAD
Other Expenses
-113.3m CAD
Net Income
282.4m CAD
Fundamental Scores

ATZ Profitability Score
Profitability Due Diligence

Aritzia Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Exceptional ROE
Healthy Gross Margin
Positive ROIC
55/100
Profitability
Score

Aritzia Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ATZ Solvency Score
Solvency Due Diligence

Aritzia Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Aritzia Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ATZ Price Targets Summary
Aritzia Inc

Wall Street analysts forecast ATZ stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ATZ is 109.14 CAD with a low forecast of 93.93 CAD and a high forecast of 123.9 CAD.

Lowest
Price Target
93.93 CAD
17% Downside
Average
Price Target
109.14 CAD
4% Downside
Highest
Price Target
123.9 CAD
9% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Aritzia Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ATZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ATZ stock?

The intrinsic value of one ATZ stock under the Base Case scenario is 77.37 CAD.

Is ATZ stock undervalued or overvalued?

Compared to the current market price of 113.82 CAD, Aritzia Inc is Overvalued by 32%.

Back to Top