Athabasca Oil Corp
TSX:ATH

Watchlist Manager
Athabasca Oil Corp Logo
Athabasca Oil Corp
TSX:ATH
Watchlist
Price: 4.84 CAD -1.02% Market Closed
Market Cap: 2.5B CAD
Have any thoughts about
Athabasca Oil Corp?
Write Note

Relative Value

The Relative Value of one ATH stock under the Base Case scenario is 4.64 CAD. Compared to the current market price of 4.84 CAD, Athabasca Oil Corp is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATH Relative Value
Base Case
4.64 CAD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
32
Median 3Y
1.5
Median 5Y
1.3
Industry
1.2
Forward
1.7
vs History
14
vs Industry
3
Median 3Y
3.5
Median 5Y
2.7
Industry
9.4
Forward
9.1
vs History
39
vs Industry
14
Median 3Y
5.6
Median 5Y
5.2
Industry
4.7
vs History
14
vs Industry
13
Median 3Y
-6.7
Median 5Y
-1.2
Industry
9.7
vs History
7
vs Industry
22
Median 3Y
1.4
Median 5Y
1
Industry
1.1
vs History
12
vs Industry
40
Median 3Y
1.6
Median 5Y
1.3
Industry
1.7
Forward
1.6
vs History
19
vs Industry
45
Median 3Y
2.7
Median 5Y
2.2
Industry
4.3
vs History
39
vs Industry
23
Median 3Y
5
Median 5Y
5
Industry
5.8
Forward
4.1
vs History
33
vs Industry
23
Median 3Y
7.2
Median 5Y
6.1
Industry
8.3
Forward
8.2
vs History
52
vs Industry
23
Median 3Y
5.9
Median 5Y
5.4
Industry
6.3
vs History
34
vs Industry
17
Median 3Y
10.2
Median 5Y
8.4
Industry
10.4
vs History
9
vs Industry
24
Median 3Y
1.1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

ATH Competitors Multiples
Athabasca Oil Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Athabasca Oil Corp
TSX:ATH
2.6B CAD 1.9 11.2 5.2 6.8
MY
Reach Energy Bhd
KLSE:REACH
5.2T MYR 23 919.5 -22 726.6 -15 708.5 -12 091.2
US
Conocophillips
NYSE:COP
123B USD 2.2 12.4 5.7 9.5
CN
CNOOC Ltd
SSE:600938
749.5B CNY 1.7 5.2 3 3
US
EOG Resources Inc
NYSE:EOG
67.2B USD 2.8 9.4 4.9 7.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.8B CAD 2.5 11.8 5.9 9.9
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
45.4B USD 4.7 14.2 8.6 12.8
US
Hess Corp
NYSE:HES
39.5B USD 3.1 15 6.7 10.2
AU
Woodside Energy Group Ltd
ASX:WDS
44.7B AUD 2.2 15.1 3.6 6.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3 7.5 4.4 6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Athabasca Oil Corp
TSX:ATH
Average EV/EBITDA: 5.3
5.2
118%
0
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -15 708.5 N/A N/A
US
Conocophillips
NYSE:COP
5.7
29%
0.2
CN
C
CNOOC Ltd
SSE:600938
3
68%
0
US
EOG Resources Inc
NYSE:EOG
4.9
2%
2.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.9
13%
0.5
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
14%
0.4
US
Diamondback Energy Inc
NASDAQ:FANG
8.6
72%
0.1
US
Hess Corp
NYSE:HES
6.7
64%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
3.6
-13%
N/A
US
C
Continental Resources Inc
F:C5L
4.4
N/A N/A

See Also

Discover More
Back to Top