Athabasca Oil Corp
TSX:ATH

Watchlist Manager
Athabasca Oil Corp Logo
Athabasca Oil Corp
TSX:ATH
Watchlist
Price: 6.9 CAD 1.47% Market Closed
Market Cap: 3.4B CAD

Relative Value

The Relative Value of one ATH stock under the Base Case scenario is 4.37 CAD. Compared to the current market price of 6.9 CAD, Athabasca Oil Corp is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATH Relative Value
Base Case
4.37 CAD
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
34
Median 3Y
2
Median 5Y
1.5
Industry
1.4
Forward
2.4
vs History
22
vs Industry
35
Median 3Y
5.7
Median 5Y
3.5
Industry
12
Forward
12.8
vs History
36
vs Industry
27
Median 3Y
6.2
Median 5Y
5.3
Industry
5.1
vs History
12
vs Industry
21
Median 3Y
11.3
Median 5Y
-0.7
Industry
10.9
vs History
7
vs Industry
26
Median 3Y
1.6
Median 5Y
1.4
Industry
1.3
vs History
3
vs Industry
41
Median 3Y
1.9
Median 5Y
1.6
Industry
2.1
Forward
2.3
vs History
6
vs Industry
52
Median 3Y
3.1
Median 5Y
2.6
Industry
5.2
vs History
58
vs Industry
32
Median 3Y
4.8
Median 5Y
4.6
Industry
6.7
Forward
5.9
vs History
55
vs Industry
33
Median 3Y
6.6
Median 5Y
5.7
Industry
10
Forward
12
vs History
34
vs Industry
34
Median 3Y
6
Median 5Y
5.1
Industry
6.9
vs History
12
vs Industry
26
Median 3Y
11.4
Median 5Y
9
Industry
11.5
vs History
9
vs Industry
25
Median 3Y
1.4
Median 5Y
1.1
Industry
1

Multiples Across Competitors

ATH Competitors Multiples
Athabasca Oil Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Athabasca Oil Corp
TSX:ATH
3.4B CAD 2.5 7.3 4.3 5.1
US
Conocophillips
NYSE:COP
113.6B USD 1.9 12.9 5.5 10.3
CN
CNOOC Ltd
SSE:600938
760.2B CNY 1.9 6.2 4.8 4.8
CA
Canadian Natural Resources Ltd
TSX:CNQ
91.7B CAD 2.4 13.8 5.7 10.6
US
EOG Resources Inc
NYSE:EOG
55.4B USD 2.5 10 5.1 7.9
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
42.5B USD 2.8 10.2 5.6 10.4
US
EQT Corp
NYSE:EQT
33.6B USD 4.3 18.9 8 15.8
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
43.3B AUD 2.1 9.7 3.9 8.9