Algonquin Power & Utilities Corp
TSX:AQN

Watchlist Manager
Algonquin Power & Utilities Corp Logo
Algonquin Power & Utilities Corp
TSX:AQN
Watchlist
Price: 6.89 CAD -4.04% Market Closed
Market Cap: 5.3B CAD

Relative Value

The Relative Value of one AQN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 6.89 CAD, Algonquin Power & Utilities Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AQN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
46
Median 3Y
1.7
Median 5Y
2.7
Industry
1.6
Forward
1.5
vs History
vs Industry
1
Median 3Y
-2.8
Median 5Y
12.7
Industry
14.5
Forward
16.9
vs History
66
vs Industry
34
Median 3Y
8
Median 5Y
11.5
Industry
6.9
vs History
vs Industry
2
Median 3Y
-3.7
Median 5Y
-5.8
Industry
14.1
vs History
79
vs Industry
65
Median 3Y
0.9
Median 5Y
1.3
Industry
1.4
vs History
76
vs Industry
30
Median 3Y
4.6
Median 5Y
5.5
Industry
2.7
Forward
3.9
vs History
82
vs Industry
56
Median 3Y
6.5
Median 5Y
7.6
Industry
7.3
vs History
88
vs Industry
39
Median 3Y
12.8
Median 5Y
14.9
Industry
10.3
Forward
9.6
vs History
87
vs Industry
22
Median 3Y
24.9
Median 5Y
26.7
Industry
14.6
Forward
15.7
vs History
53
vs Industry
15
Median 3Y
19.9
Median 5Y
21.8
Industry
11
vs History
vs Industry
Median 3Y
-29.5
Median 5Y
-29.5
Industry
16.5
vs History
93
vs Industry
72
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

AQN Competitors Multiples
Algonquin Power & Utilities Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Algonquin Power & Utilities Corp
TSX:AQN
5.3B CAD 1.6 -2.7 10.7 22
UK
National Grid PLC
LSE:NG
50.5B GBP 2.6 27.9 11.7 16.3
FR
Engie SA
PAR:ENGI
44.8B EUR 0.6 11.1 5.1 8.5
US
Sempra
VSE:SREN
43.3B EUR 3.6 16.8 14.7 26.8
US
Dominion Energy Inc
NYSE:D
44.9B USD 3.1 22 13.1 22
US
Sempra Energy
NYSE:SRE
42.9B USD 3.3 15.2 13.9 25.3
DE
E.ON SE
XETRA:EOAN
36.6B EUR 0.5 8.1 4.6 6.7
US
Public Service Enterprise Group Inc
NYSE:PEG
38.7B USD 3.8 21.8 15.8 25.1
US
Consolidated Edison Inc
NYSE:ED
37.9B USD 2.5 20.8 13.1 23.4
US
WEC Energy Group Inc
NYSE:WEC
33.2B USD 3.9 21.7 14.7 23.9
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
P/E Multiple
Earnings Growth PEG
CA
Algonquin Power & Utilities Corp
TSX:AQN
Average P/E: 19.2
Negative Multiple: -2.7
N/A N/A
UK
National Grid PLC
LSE:NG
27.9
22%
1.3
FR
Engie SA
PAR:ENGI
11.1
3%
3.7
US
S
Sempra
VSE:SREN
16.8
7%
2.4
US
Dominion Energy Inc
NYSE:D
22
18%
1.2
US
Sempra Energy
NYSE:SRE
15.2
8%
1.9
DE
E.ON SE
XETRA:EOAN
8.1
-10%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.8
10%
2.2
US
Consolidated Edison Inc
NYSE:ED
20.8
8%
2.6
US
WEC Energy Group Inc
NYSE:WEC
21.7
8%
2.7
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Algonquin Power & Utilities Corp
TSX:AQN
Average EV/EBITDA: 11.6
10.7
5%
2.1
UK
National Grid PLC
LSE:NG
11.7
5%
2.3
FR
Engie SA
PAR:ENGI
5.1
-1%
N/A
US
S
Sempra
VSE:SREN
14.7
9%
1.6
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
US
Sempra Energy
NYSE:SRE
13.9
9%
1.5
DE
E.ON SE
XETRA:EOAN
4.6
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
15.8
12%
1.3
US
Consolidated Edison Inc
NYSE:ED
13.1
10%
1.3
US
WEC Energy Group Inc
NYSE:WEC
14.7
9%
1.6
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Algonquin Power & Utilities Corp
TSX:AQN
Average EV/EBIT: 21.4
22
19%
1.2
UK
National Grid PLC
LSE:NG
16.3
3%
5.4
FR
Engie SA
PAR:ENGI
8.5
1%
8.5
US
S
Sempra
VSE:SREN
26.8
12%
2.2
US
Dominion Energy Inc
NYSE:D
22
17%
1.3
US
Sempra Energy
NYSE:SRE
25.3
12%
2.1
DE
E.ON SE
XETRA:EOAN
6.7
-11%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
25.1
17%
1.5
US
Consolidated Edison Inc
NYSE:ED
23.4
13%
1.8
US
WEC Energy Group Inc
NYSE:WEC
23.9
13%
1.8
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A