A

Anaergia Inc
TSX:ANRG

Watchlist Manager
Anaergia Inc
TSX:ANRG
Watchlist
Price: 1.05 CAD 0.96% Market Closed
Market Cap: 178.3m CAD

Relative Value

The Relative Value of one ANRG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.05 CAD, Anaergia Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANRG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
45
vs Industry
33
Median 3Y
1.4
Median 5Y
1.6
Industry
1.1
Forward
1.6
vs History
vs Industry
59
Median 3Y
-2.8
Median 5Y
-3.2
Industry
15.5
Forward
-4.9
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-4.1
Industry
9
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-2.7
Industry
15.4
vs History
vs Industry
79
Median 3Y
0.4
Median 5Y
0.6
Industry
1.5
vs History
52
vs Industry
34
Median 3Y
1.7
Median 5Y
2
Industry
1.4
Forward
1.8
vs History
56
vs Industry
22
Median 3Y
9.1
Median 5Y
13.3
Industry
4.1
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-8
Industry
8
Forward
-7
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-7.1
Industry
11.4
Forward
-4.7
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-6
Industry
9.5
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.8
Industry
12.6
vs History
22
vs Industry
35
Median 3Y
0.7
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

ANRG Competitors Multiples
Anaergia Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Anaergia Inc
TSX:ANRG
177.7m CAD 1.6 -3.3 -6.1 -5.3
US
Waste Management Inc
NYSE:WM
91.7B USD 4.2 33.4 17.7 27.4
US
Republic Services Inc
NYSE:RSG
75.7B USD 4.7 37.1 17.5 27.1
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.6 81.3 20.3 34.1
US
Rollins Inc
NYSE:ROL
26.8B USD 7.9 57.4 35.2 41.2
US
Veralto Corp
NYSE:VLTO
22.7B USD 4.4 27.3 18.9 20.1
CA
GFL Environmental Inc
TSX:GFL
26.7B CAD 3.4 -33.3 17.8 78.6
UK
Rentokil Initial PLC
LSE:RTO
8.7B GBP 1.6 28.2 8.8 14.6
US
Clean Harbors Inc
NYSE:CLH
11.3B USD 1.9 28.2 12.4 19.9
US
Tetra Tech Inc
NASDAQ:TTEK
8.3B USD 1.8 32.1 14.8 16.8
US
Stericycle Inc
NASDAQ:SRCL
8.1B USD 3.1 224 21.7 42.9
P/E Multiple
Earnings Growth PEG
CA
A
Anaergia Inc
TSX:ANRG
Average P/E: 61
Negative Multiple: -3.3
N/A N/A
US
Waste Management Inc
NYSE:WM
33.4
13%
2.6
US
Republic Services Inc
NYSE:RSG
37.1
9%
4.1
CA
Waste Connections Inc
TSX:WCN
81.3
43%
1.9
US
Rollins Inc
NYSE:ROL
57.4
14%
4.1
US
Veralto Corp
NYSE:VLTO
27.3
10%
2.7
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.3 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.2
-24%
N/A
US
Clean Harbors Inc
NYSE:CLH
28.2
14%
2
US
Tetra Tech Inc
NASDAQ:TTEK
32.1
14%
2.3
US
Stericycle Inc
NASDAQ:SRCL
224
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
Anaergia Inc
TSX:ANRG
Average EV/EBITDA: 18.5
Negative Multiple: -6.1
N/A N/A
US
Waste Management Inc
NYSE:WM
17.7
12%
1.5
US
Republic Services Inc
NYSE:RSG
17.5
7%
2.5
CA
Waste Connections Inc
TSX:WCN
20.3
10%
2
US
Rollins Inc
NYSE:ROL
35.2
11%
3.2
US
Veralto Corp
NYSE:VLTO
18.9
7%
2.7
CA
GFL Environmental Inc
TSX:GFL
17.8
5%
3.6
UK
Rentokil Initial PLC
LSE:RTO
8.8
5%
1.8
US
Clean Harbors Inc
NYSE:CLH
12.4
10%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
14.8
7%
2.1
US
Stericycle Inc
NASDAQ:SRCL
21.7
9%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
Anaergia Inc
TSX:ANRG
Average EV/EBIT: 32.3
Negative Multiple: -5.3
N/A N/A
US
Waste Management Inc
NYSE:WM
27.4
13%
2.1
US
Republic Services Inc
NYSE:RSG
27.1
7%
3.9
CA
Waste Connections Inc
TSX:WCN
34.1
13%
2.6
US
Rollins Inc
NYSE:ROL
41.2
13%
3.2
US
Veralto Corp
NYSE:VLTO
20.1
8%
2.5
CA
GFL Environmental Inc
TSX:GFL
78.6
36%
2.2
UK
Rentokil Initial PLC
LSE:RTO
14.6
14%
1
US
Clean Harbors Inc
NYSE:CLH
19.9
11%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
16.8
10%
1.7
US
Stericycle Inc
NASDAQ:SRCL
42.9
22%
1.9