
Atrium Mortgage Investment Corp
TSX:AI

Cash Flow Statement
Cash Flow Statement
Atrium Mortgage Investment Corp
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
21
|
22
|
22
|
23
|
23
|
24
|
24
|
25
|
26
|
27
|
28
|
28
|
29
|
30
|
32
|
33
|
34
|
35
|
36
|
37
|
39
|
39
|
39
|
39
|
39
|
39
|
40
|
41
|
42
|
43
|
43
|
44
|
46
|
50
|
54
|
53
|
51
|
49
|
46
|
47
|
48
|
|
Other Non-Cash Items |
(3)
|
(4)
|
3
|
6
|
10
|
13
|
9
|
8
|
3
|
2
|
3
|
4
|
7
|
9
|
7
|
6
|
7
|
5
|
7
|
5
|
7
|
11
|
21
|
21
|
18
|
19
|
11
|
11
|
25
|
22
|
21
|
22
|
8
|
10
|
12
|
24
|
27
|
37
|
39
|
32
|
64
|
|
Cash Interest Paid |
5
|
8
|
0
|
0
|
0
|
0
|
4
|
8
|
10
|
13
|
10
|
9
|
10
|
10
|
12
|
13
|
15
|
15
|
14
|
18
|
16
|
17
|
17
|
13
|
13
|
12
|
13
|
11
|
12
|
11
|
12
|
16
|
18
|
21
|
22
|
24
|
25
|
25
|
22
|
24
|
23
|
|
Change in Working Capital |
2
|
1
|
(4)
|
1
|
1
|
1
|
7
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
(0)
|
1
|
3
|
1
|
1
|
1
|
(1)
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
1
|
(1)
|
0
|
(2)
|
1
|
5
|
4
|
(44)
|
|
Cash from Operating Activities |
20
N/A
|
19
-4%
|
21
+12%
|
30
+42%
|
35
+16%
|
38
+7%
|
40
+6%
|
34
-15%
|
30
-12%
|
30
+0%
|
31
+2%
|
34
+9%
|
37
+11%
|
40
+7%
|
40
-1%
|
40
N/A
|
41
+4%
|
41
-1%
|
43
+6%
|
42
-2%
|
48
+13%
|
51
+7%
|
62
+20%
|
61
-1%
|
56
-8%
|
59
+5%
|
52
-11%
|
53
+1%
|
68
+28%
|
66
-3%
|
66
+0%
|
67
+2%
|
58
-13%
|
61
+5%
|
65
+7%
|
78
+19%
|
77
0%
|
87
+12%
|
90
+4%
|
84
-7%
|
68
-19%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Items |
(147)
|
(42)
|
(54)
|
(46)
|
(17)
|
(71)
|
(63)
|
(62)
|
(77)
|
(97)
|
(59)
|
(94)
|
(90)
|
(82)
|
(129)
|
(24)
|
(66)
|
(63)
|
(39)
|
(86)
|
(34)
|
(31)
|
54
|
37
|
(17)
|
(21)
|
(26)
|
(62)
|
(33)
|
(35)
|
(115)
|
(97)
|
(88)
|
(42)
|
6
|
2
|
(5)
|
(24)
|
(66)
|
(43)
|
0
|
|
Cash from Investing Activities |
(147)
N/A
|
(42)
+72%
|
(54)
-29%
|
(46)
+14%
|
(17)
+63%
|
(71)
-320%
|
(63)
+11%
|
(62)
+3%
|
(77)
-25%
|
(97)
-26%
|
(59)
+39%
|
(95)
-60%
|
(90)
+4%
|
(82)
+9%
|
(129)
-58%
|
(24)
+81%
|
(66)
-170%
|
(64)
+3%
|
(39)
+39%
|
(87)
-123%
|
(34)
+61%
|
(30)
+10%
|
54
N/A
|
37
-32%
|
(17)
N/A
|
(21)
-29%
|
(26)
-22%
|
(62)
-137%
|
(33)
+46%
|
(35)
-6%
|
(115)
-226%
|
(97)
+15%
|
(88)
+9%
|
(42)
+52%
|
6
N/A
|
2
-75%
|
(5)
N/A
|
(24)
-417%
|
(66)
-174%
|
(43)
+34%
|
0
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
37
|
37
|
3
|
3
|
25
|
24
|
24
|
23
|
0
|
35
|
35
|
69
|
69
|
65
|
69
|
35
|
35
|
39
|
35
|
35
|
62
|
27
|
27
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
29
|
|
Net Issuance of Debt |
116
|
11
|
58
|
43
|
(13)
|
42
|
30
|
35
|
79
|
67
|
31
|
29
|
25
|
17
|
62
|
(5)
|
38
|
34
|
11
|
62
|
(24)
|
3
|
(90)
|
(74)
|
12
|
12
|
23
|
55
|
13
|
44
|
105
|
91
|
86
|
20
|
(11)
|
(19)
|
(6)
|
7
|
43
|
30
|
(50)
|
|
Cash Paid for Dividends |
(20)
|
(21)
|
(22)
|
(22)
|
(20)
|
(20)
|
(20)
|
(20)
|
(23)
|
(23)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(29)
|
(29)
|
(30)
|
(31)
|
(32)
|
(33)
|
(34)
|
(36)
|
(37)
|
(39)
|
(38)
|
(37)
|
(36)
|
(35)
|
(36)
|
(36)
|
(36)
|
(36)
|
(42)
|
(42)
|
(42)
|
(42)
|
(45)
|
(45)
|
(45)
|
(46)
|
|
Other |
(5)
|
(4)
|
(6)
|
(8)
|
(10)
|
(13)
|
(10)
|
(10)
|
(10)
|
(12)
|
(13)
|
(13)
|
(15)
|
(14)
|
(15)
|
(17)
|
(19)
|
(20)
|
(19)
|
(21)
|
(20)
|
(18)
|
(18)
|
(14)
|
(13)
|
(12)
|
(13)
|
(11)
|
(13)
|
(14)
|
(16)
|
(19)
|
(20)
|
(21)
|
(22)
|
(24)
|
(25)
|
(25)
|
(22)
|
(24)
|
(1)
|
|
Cash from Financing Activities |
128
N/A
|
23
-82%
|
33
+43%
|
16
-50%
|
(18)
N/A
|
34
N/A
|
23
-30%
|
27
+17%
|
47
+71%
|
66
+42%
|
28
-58%
|
61
+117%
|
53
-13%
|
42
-21%
|
89
+113%
|
(15)
N/A
|
24
N/A
|
23
-8%
|
(5)
N/A
|
44
N/A
|
(14)
N/A
|
(21)
-47%
|
(116)
-448%
|
(98)
+15%
|
(40)
+59%
|
(38)
+5%
|
(26)
+30%
|
9
N/A
|
(35)
N/A
|
(6)
+83%
|
53
N/A
|
36
-32%
|
30
-17%
|
(43)
N/A
|
(75)
-74%
|
(85)
-13%
|
(73)
+15%
|
(63)
+14%
|
(24)
+61%
|
(40)
-65%
|
(68)
-69%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
-50%
|
0
N/A
|
25
+247 900%
|
4
-83%
|
6
+39%
|
0
N/A
|
(25)
N/A
|
(4)
+83%
|
(6)
-39%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
20
N/A
|
19
-4%
|
21
+12%
|
30
+42%
|
35
+16%
|
38
+7%
|
40
+6%
|
34
-15%
|
30
-12%
|
30
+0%
|
31
+2%
|
34
+8%
|
37
+10%
|
40
+7%
|
40
+0%
|
40
N/A
|
41
+3%
|
40
-2%
|
43
+8%
|
42
-2%
|
48
+13%
|
51
+7%
|
62
+20%
|
61
-1%
|
56
-8%
|
59
+5%
|
52
-11%
|
53
+1%
|
68
+28%
|
66
-3%
|
66
+0%
|
67
+2%
|
58
-13%
|
61
+5%
|
65
+7%
|
78
+19%
|
77
0%
|
87
+12%
|
90
+4%
|
84
-7%
|
68
-19%
|