Alamos Gold Inc
TSX:AGI

Watchlist Manager
Alamos Gold Inc Logo
Alamos Gold Inc
TSX:AGI
Watchlist
Price: 55.7 CAD Market Closed
Market Cap: 23.4B CAD

Relative Value

The Relative Value of one AGI stock under the Base Case scenario is 59.65 CAD. Compared to the current market price of 55.7 CAD, Alamos Gold Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGI Relative Value
Base Case
59.65 CAD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
34
Median 3Y
5.8
Median 5Y
4.9
Industry
2
Forward
9.1
vs History
44
vs Industry
6
Median 3Y
32.2
Median 5Y
30.1
Industry
18.8
Forward
27.2
vs History
0
vs Industry
11
Median 3Y
13.6
Median 5Y
11.4
Industry
10.9
vs History
14
vs Industry
5
Median 3Y
51.4
Median 5Y
44.4
Industry
18.2
vs History
0
vs Industry
21
Median 3Y
2
Median 5Y
1.6
Industry
2.1
vs History
0
vs Industry
33
Median 3Y
5.6
Median 5Y
4.7
Industry
2.5
Forward
8.9
vs History
0
vs Industry
17
Median 3Y
10.7
Median 5Y
8.8
Industry
8.3
vs History
0
vs Industry
12
Median 3Y
11.7
Median 5Y
10
Industry
12.3
Forward
14.2
vs History
0
vs Industry
10
Median 3Y
18.9
Median 5Y
16.3
Industry
14.9
Forward
17.3
vs History
0
vs Industry
13
Median 3Y
13.2
Median 5Y
10.8
Industry
12.2
vs History
9
vs Industry
5
Median 3Y
41.3
Median 5Y
37.4
Industry
16.4
vs History
0
vs Industry
26
Median 3Y
1.6
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

AGI Competitors Multiples
Alamos Gold Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Alamos Gold Inc
TSX:AGI
23.4B CAD 10.6 31.8 18.3 23.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 437.7 35 596.6 19 637.6 22 535.4
ZA
Gold Fields Ltd
JSE:GFI
689.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
223.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
854B CNY 2.6 18.7 16.6 16.6
US
Newmont Corporation
NYSE:NEM
114.9B USD 5.3 16 9.7 12.3
AU
Greatland Gold PLC
ASX:GGP
143.2B AUD 74.2 210.8 151.8 170.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
124.7B CAD 8.6 26.4 13 17
CA
Barrick Mining Corp
F:ABR0
65.5B EUR 5.3 21.6 9.2 11.8
CA
Barrick Gold Corp
TSX:ABX
105.6B CAD 5.3 21.5 9.2 11.7
CA
Wheaton Precious Metals Corp
TSX:WPM
76.4B CAD 30.5 55.7 40.7 51.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Alamos Gold Inc
TSX:AGI
Average EV/EBITDA: 2 211.8
18.3
42%
0.4
RU
P
Polyus PJSC
LSE:PLZL
19 637.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.6
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.7
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
151.8
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.2
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.2
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.7
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Alamos Gold Inc
TSX:AGI
Average EV/EBIT: 2 539
23.9
49%
0.5
RU
P
Polyus PJSC
LSE:PLZL
22 535.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.6
27%
0.6
US
Newmont Corporation
NYSE:NEM
12.3
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
170.4
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17
36%
0.5
CA
Barrick Mining Corp
F:ABR0
11.8
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.7
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.8
28%
1.9