
Andrew Peller Ltd
TSX:ADW.A

Intrinsic Value
The intrinsic value of one
ADW.A
stock under the Base Case scenario is
7.74
CAD.
Compared to the current market price of 4.59 CAD,
Andrew Peller Ltd
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Andrew Peller Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Andrew Peller Ltd
Balance Sheet Decomposition
Andrew Peller Ltd
Current Assets | 215.9m |
Cash & Short-Term Investments | 7.9m |
Receivables | 34m |
Other Current Assets | 174.1m |
Non-Current Assets | 324.7m |
PP&E | 230.5m |
Intangibles | 94.2m |
Free Cash Flow Analysis
Andrew Peller Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Andrew Peller Ltd
Revenue
|
399.1m
CAD
|
Cost of Revenue
|
-247.6m
CAD
|
Gross Profit
|
151.5m
CAD
|
Operating Expenses
|
-125.9m
CAD
|
Operating Income
|
25.6m
CAD
|
Other Expenses
|
-20.7m
CAD
|
Net Income
|
4.9m
CAD
|
ADW.A Profitability Score
Profitability Due Diligence
Andrew Peller Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Andrew Peller Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
ADW.A Solvency Score
Solvency Due Diligence
Andrew Peller Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Andrew Peller Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADW.A Price Targets Summary
Andrew Peller Ltd
According to Wall Street analysts, the average 1-year price target for
ADW.A
is 10.2 CAD
with a low forecast of 10.1 CAD and a high forecast of 10.5 CAD.
Dividends
Current shareholder yield for ADW.A is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADW.A
stock under the Base Case scenario is
7.74
CAD.
Compared to the current market price of 4.59 CAD,
Andrew Peller Ltd
is
Undervalued by 41%.