A

ADENTRA Inc
TSX:ADEN

Watchlist Manager
ADENTRA Inc
TSX:ADEN
Watchlist
Price: 37.92 CAD -1.4%
Market Cap: 948.7m CAD
Have any thoughts about
ADENTRA Inc?
Write Note

Intrinsic Value

The intrinsic value of one ADEN stock under the Base Case scenario is 75.1 CAD. Compared to the current market price of 37.92 CAD, ADENTRA Inc is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADEN Intrinsic Value
75.1 CAD
Undervaluation 50%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
ADENTRA Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ADEN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ADEN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ADENTRA Inc

Provide an overview of the primary business activities
of ADENTRA Inc.

What unique competitive advantages
does ADENTRA Inc hold over its rivals?

What risks and challenges
does ADENTRA Inc face in the near future?

Summarize the latest earnings call
of ADENTRA Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ADENTRA Inc.

Provide P/S
for ADENTRA Inc.

Provide P/E
for ADENTRA Inc.

Provide P/OCF
for ADENTRA Inc.

Provide P/FCFE
for ADENTRA Inc.

Provide P/B
for ADENTRA Inc.

Provide EV/S
for ADENTRA Inc.

Provide EV/GP
for ADENTRA Inc.

Provide EV/EBITDA
for ADENTRA Inc.

Provide EV/EBIT
for ADENTRA Inc.

Provide EV/OCF
for ADENTRA Inc.

Provide EV/FCFF
for ADENTRA Inc.

Provide EV/IC
for ADENTRA Inc.

Show me price targets
for ADENTRA Inc made by professional analysts.

What are the Revenue projections
for ADENTRA Inc?

How accurate were the past Revenue estimates
for ADENTRA Inc?

What are the Net Income projections
for ADENTRA Inc?

How accurate were the past Net Income estimates
for ADENTRA Inc?

What are the EPS projections
for ADENTRA Inc?

How accurate were the past EPS estimates
for ADENTRA Inc?

What are the EBIT projections
for ADENTRA Inc?

How accurate were the past EBIT estimates
for ADENTRA Inc?

Compare the revenue forecasts
for ADENTRA Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ADENTRA Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ADENTRA Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ADENTRA Inc compared to its peers.

Compare the P/E ratios
of ADENTRA Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ADENTRA Inc with its peers.

Analyze the financial leverage
of ADENTRA Inc compared to its main competitors.

Show all profitability ratios
for ADENTRA Inc.

Provide ROE
for ADENTRA Inc.

Provide ROA
for ADENTRA Inc.

Provide ROIC
for ADENTRA Inc.

Provide ROCE
for ADENTRA Inc.

Provide Gross Margin
for ADENTRA Inc.

Provide Operating Margin
for ADENTRA Inc.

Provide Net Margin
for ADENTRA Inc.

Provide FCF Margin
for ADENTRA Inc.

Show all solvency ratios
for ADENTRA Inc.

Provide D/E Ratio
for ADENTRA Inc.

Provide D/A Ratio
for ADENTRA Inc.

Provide Interest Coverage Ratio
for ADENTRA Inc.

Provide Altman Z-Score Ratio
for ADENTRA Inc.

Provide Quick Ratio
for ADENTRA Inc.

Provide Current Ratio
for ADENTRA Inc.

Provide Cash Ratio
for ADENTRA Inc.

What is the historical Revenue growth
over the last 5 years for ADENTRA Inc?

What is the historical Net Income growth
over the last 5 years for ADENTRA Inc?

What is the current Free Cash Flow
of ADENTRA Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ADENTRA Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ADENTRA Inc

Current Assets 648.9m
Cash & Short-Term Investments 20.7m
Receivables 217.6m
Other Current Assets 410.6m
Non-Current Assets 767.7m
Long-Term Investments 4m
PP&E 229.7m
Intangibles 512.9m
Other Non-Current Assets 21m
Current Liabilities 303.2m
Accounts Payable 151.5m
Other Current Liabilities 151.6m
Non-Current Liabilities 484.2m
Long-Term Debt 465m
Other Non-Current Liabilities 19.2m
Efficiency

Earnings Waterfall
ADENTRA Inc

Revenue
2.2B USD
Cost of Revenue
-1.7B USD
Gross Profit
470.2m USD
Operating Expenses
-368.8m USD
Operating Income
101.4m USD
Other Expenses
-54.3m USD
Net Income
47.1m USD

Free Cash Flow Analysis
ADENTRA Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ADEN Profitability Score
Profitability Due Diligence

ADENTRA Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
50/100
Profitability
Score

ADENTRA Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ADEN Solvency Score
Solvency Due Diligence

ADENTRA Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
43/100
Solvency
Score

ADENTRA Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADEN Price Targets Summary
ADENTRA Inc

Wall Street analysts forecast ADEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADEN is 54.13 CAD with a low forecast of 50 CAD and a high forecast of 63 CAD.

Lowest
Price Target
50 CAD
32% Upside
Average
Price Target
54.13 CAD
43% Upside
Highest
Price Target
63 CAD
66% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADEN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

ADENTRA Inc

Country

Canada

Industry

Trading Companies & Distributors

Market Cap

948.7m CAD

Dividend Yield

1.82%

Description

ADENTRA, Inc. engages in the sourcing and distribution of architectural grade building products to the residential and commercial construction sectors. The company is headquartered in Langley, British Columbia and currently employs 2,734 full-time employees. The company went IPO on 2004-03-23. The firm is engaged in the business of distributing its products to fabricators, home centers and professional dealers servicing the new residential, repair and remodel, and commercial construction end markets. The firm operates a network in North America of approximately 86 regional customer service centers in the United States and Canada. The company provides supply solutions to approximately 75,000 customers and clients, and uses over four channels to market, which includes industrial, home center, ProDealer, and architects and designers. The Company’s portfolio includes architectural panels, trim, moulding and millwork, stair parts and railings, interior and exterior doors, windows, kitchen cabinets, decorative surfaces, decorative and functional hardware, plywood, hardwood lumber and boards, veneers, fasteners and adhesives, roofing, decking and siding.

Contact

BRITISH COLUMBIA
Langley
20161 86th Avenue, Building B-Suite 340
+16048811982
adentragroup.com

IPO

2004-03-23

Employees

2 734

Officers

President, CEO & Director
Mr. Robert J. Brown
VP, CFO & Secretary
Mr. Faiz H. Karmally
Senior Vice President of Corporate Development
Mr. Lance R. Blanco
President of US Industrial
Mr. Drew H. Dickinson
President of ProDealer & Home Center
Mr. Jeffrey William Leys
Investor Relations
Ian Tharp
Show More
Vice President of Human Resources
Ms. Renee Murdoch
Senior Vice President of Acquisitions
Mr. David Hughes
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADEN stock?

The intrinsic value of one ADEN stock under the Base Case scenario is 75.1 CAD.

Is ADEN stock undervalued or overvalued?

Compared to the current market price of 37.92 CAD, ADENTRA Inc is Undervalued by 50%.

Back to Top