Atco Ltd
TSX:ACO.X

Watchlist Manager
Atco Ltd Logo
Atco Ltd
TSX:ACO.X
Watchlist
Price: 47.27 CAD 0.79%
Market Cap: 5.3B CAD
Have any thoughts about
Atco Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one ACO.X stock under the Base Case scenario is 134.75 CAD. Compared to the current market price of 47.27 CAD, Atco Ltd is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACO.X Relative Value
Base Case
134.75 CAD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
4
vs Industry
61
Median 3Y
1
Median 5Y
1
Industry
1.6
Forward
0.9
More Details
13.7
P/E
P/E
Price to Earnings
13.7
vs History
31
vs Industry
52
Median 3Y
12.6
Median 5Y
12.7
Industry
15.1
Forward
10.9
More Details
2.5
P/OCF
P/OCF
Price to OCF
2.5
vs History
12
vs Industry
73
Median 3Y
2.2
Median 5Y
2.3
Industry
7
More Details
12
P/FCFE
P/FCFE
Price to FCFE
12
vs History
22
vs Industry
13
Median 3Y
7.7
Median 5Y
7.3
Industry
13.9
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
6
vs Industry
59
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
0
vs Industry
42
Median 3Y
3
Median 5Y
3
Industry
2.7
Forward
2.9
More Details
4.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.4
vs History
0
vs Industry
68
Median 3Y
3.8
Median 5Y
3.8
Industry
7.5
More Details
8.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.9
vs History
0
vs Industry
56
Median 3Y
7.2
Median 5Y
7.2
Industry
10.3
Forward
6.8
More Details
16.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.2
vs History
0
vs Industry
45
Median 3Y
12.1
Median 5Y
11.5
Industry
14.6
Forward
34
More Details
7.6
EV/OCF
EV/OCF
Enterprise Value to OCF
7.6
vs History
9
vs Industry
58
Median 3Y
6.9
Median 5Y
6.9
Industry
11.1
More Details
30.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.7
vs History
23
vs Industry
13
Median 3Y
25.7
Median 5Y
24.7
Industry
16.8
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
1
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
More Details

Multiples Across Competitors

ACO.X Competitors Multiples
Atco Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Atco Ltd
TSX:ACO.X
5.3B CAD 1.1 13.7 8.9 16.2
UK
National Grid PLC
LSE:NG
46.1B GBP 2.3 20.1 10.5 14.1
US
Sempra Energy
NYSE:SRE
55.1B USD 4.3 19.1 17.6 33.8
US
Dominion Energy Inc
NYSE:D
45.2B USD 3.1 19.2 12.6 21.5
US
Sempra
VSE:SREN
42.1B EUR 3.4 15.2 15.3 29.4
US
Public Service Enterprise Group Inc
NYSE:PEG
42.4B USD 4.1 20.9 15.6 23.7
FR
Engie SA
PAR:ENGI
36.2B EUR 0.5 7.3 4.1 7.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
30.9B USD 2.1 16.7 11.8 21.1
DE
E.ON SE
XETRA:EOAN
29.2B EUR 0.4 16.3 6.6 13.1
US
WEC Energy Group Inc
NYSE:WEC
30.1B USD 3.5 23.2 14.6 24.8
P/E Multiple
Earnings Growth P/E to Growth
CA
Atco Ltd
TSX:ACO.X
Average P/E: 18
13.7
17%
0.8
UK
National Grid PLC
LSE:NG
20.1
80%
0.3
US
Sempra Energy
NYSE:SRE
19.1
18%
1.1
US
Dominion Energy Inc
NYSE:D
19.2
61%
0.3
US
S
Sempra
VSE:SREN
15.2
18%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
20.9
-15%
N/A
FR
Engie SA
PAR:ENGI
7.3
93%
0.1
DE
E ON SE
MIL:EOAN
26.7
453%
0.1
US
Consolidated Edison Inc
NYSE:ED
16.7
-14%
N/A
DE
E.ON SE
XETRA:EOAN
16.3
460%
0
US
WEC Energy Group Inc
NYSE:WEC
23.2
34%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Atco Ltd
TSX:ACO.X
Average EV/EBITDA: 11.6
8.9
38%
0.2
UK
National Grid PLC
LSE:NG
10.5
17%
0.6
US
Sempra Energy
NYSE:SRE
17.6
17%
1
US
Dominion Energy Inc
NYSE:D
12.6
29%
0.4
US
S
Sempra
VSE:SREN
15.3
17%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
15.6
-1%
N/A
FR
Engie SA
PAR:ENGI
4.1
-38%
N/A
DE
E ON SE
MIL:EOAN
9.9
-55%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.8
39%
0.3
DE
E.ON SE
XETRA:EOAN
6.6
-55%
N/A
US
WEC Energy Group Inc
NYSE:WEC
14.6
34%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Atco Ltd
TSX:ACO.X
Average EV/EBIT: 21.9
16.2
N/A N/A
UK
National Grid PLC
LSE:NG
14.1
10%
1.4
US
Sempra Energy
NYSE:SRE
33.8
19%
1.7
US
Dominion Energy Inc
NYSE:D
21.5
50%
0.4
US
S
Sempra
VSE:SREN
29.4
19%
1.5
US
Public Service Enterprise Group Inc
NYSE:PEG
23.7
-5%
N/A
FR
Engie SA
PAR:ENGI
7.3
-24%
N/A
DE
E ON SE
MIL:EOAN
35.4
-66%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.1
60%
0.4
DE
E.ON SE
XETRA:EOAN
13.1
-66%
N/A
US
WEC Energy Group Inc
NYSE:WEC
24.8
41%
0.6

See Also

Summary
ACO.X intrinsic value, competitors valuation, and company profile.
DCF Valuation
ACO.X stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ACO.X stock valuation using valuation multiples.
Wall Street Estimates
ACO.X price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ACO.X stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.