Have any thoughts about
Air Canada?
Write Note

Intrinsic Value

The intrinsic value of one AC stock under the Base Case scenario is 65.82 CAD. Compared to the current market price of 22.24 CAD, Air Canada is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AC Intrinsic Value
65.82 CAD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Air Canada

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for AC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about AC?
Bearish
Neutral
Bullish

Fundamental Analysis

22.24 CAD
+0.82%
+0.82%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Air Canada
CA
Airlines
Market Cap
8B CAD
IPO
Aug 1, 1988
Employees
18 000
Canada
Market Cap
8B CAD
Industry
Airlines
IPO
Aug 1, 1988
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Air Canada

Provide an overview of the primary business activities
of Air Canada.

What unique competitive advantages
does Air Canada hold over its rivals?

What risks and challenges
does Air Canada face in the near future?

Summarize the latest earnings call
of Air Canada.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Air Canada.

Provide P/S
for Air Canada.

Provide P/E
for Air Canada.

Provide P/OCF
for Air Canada.

Provide P/FCFE
for Air Canada.

Provide P/B
for Air Canada.

Provide EV/S
for Air Canada.

Provide EV/GP
for Air Canada.

Provide EV/EBITDA
for Air Canada.

Provide EV/EBIT
for Air Canada.

Provide EV/OCF
for Air Canada.

Provide EV/FCFF
for Air Canada.

Provide EV/IC
for Air Canada.

Show me price targets
for Air Canada made by professional analysts.

What are the Revenue projections
for Air Canada?

How accurate were the past Revenue estimates
for Air Canada?

What are the Net Income projections
for Air Canada?

How accurate were the past Net Income estimates
for Air Canada?

What are the EPS projections
for Air Canada?

How accurate were the past EPS estimates
for Air Canada?

What are the EBIT projections
for Air Canada?

How accurate were the past EBIT estimates
for Air Canada?

Compare the revenue forecasts
for Air Canada with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Air Canada and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Air Canada against its competitors.

Analyze the profit margins
(gross, operating, and net) of Air Canada compared to its peers.

Compare the P/E ratios
of Air Canada against its peers.

Discuss the investment returns and shareholder value creation
comparing Air Canada with its peers.

Analyze the financial leverage
of Air Canada compared to its main competitors.

Show all profitability ratios
for Air Canada.

Provide ROE
for Air Canada.

Provide ROA
for Air Canada.

Provide ROIC
for Air Canada.

Provide ROCE
for Air Canada.

Provide Gross Margin
for Air Canada.

Provide Operating Margin
for Air Canada.

Provide Net Margin
for Air Canada.

Provide FCF Margin
for Air Canada.

Show all solvency ratios
for Air Canada.

Provide D/E Ratio
for Air Canada.

Provide D/A Ratio
for Air Canada.

Provide Interest Coverage Ratio
for Air Canada.

Provide Altman Z-Score Ratio
for Air Canada.

Provide Quick Ratio
for Air Canada.

Provide Current Ratio
for Air Canada.

Provide Cash Ratio
for Air Canada.

What is the historical Revenue growth
over the last 5 years for Air Canada?

What is the historical Net Income growth
over the last 5 years for Air Canada?

What is the current Free Cash Flow
of Air Canada?

Discuss the annual earnings per share (EPS)
trend over the past five years for Air Canada.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Air Canada

Current Assets 10.3B
Cash & Short-Term Investments 8.4B
Receivables 1.2B
Other Current Assets 702m
Non-Current Assets 21.2B
Long-Term Investments 858m
PP&E 12.3B
Intangibles 4.4B
Other Non-Current Assets 3.7B
Current Liabilities 11.1B
Accounts Payable 3.5B
Other Current Liabilities 7.6B
Non-Current Liabilities 17.3B
Long-Term Debt 10.7B
Other Non-Current Liabilities 6.6B
Efficiency

Earnings Waterfall
Air Canada

Revenue
22B CAD
Cost of Revenue
-8.9B CAD
Gross Profit
13.1B CAD
Operating Expenses
-11.5B CAD
Operating Income
1.6B CAD
Other Expenses
952m CAD
Net Income
2.5B CAD

Free Cash Flow Analysis
Air Canada

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AC Profitability Score
Profitability Due Diligence

Air Canada's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional ROE
63/100
Profitability
Score

Air Canada's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

AC Solvency Score
Solvency Due Diligence

Air Canada's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
High D/E
27/100
Solvency
Score

Air Canada's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AC Price Targets Summary
Air Canada

Wall Street analysts forecast AC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AC is 28.1 CAD with a low forecast of 17.97 CAD and a high forecast of 35.7 CAD.

Lowest
Price Target
17.97 CAD
19% Downside
Average
Price Target
28.1 CAD
26% Upside
Highest
Price Target
35.7 CAD
61% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AC?

Click here to dive deeper.

Dividends

Air Canada
does not pay dividends
Shareholder Yield

Current shareholder yield for AC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one AC stock?

The intrinsic value of one AC stock under the Base Case scenario is 65.82 CAD.

Is AC stock undervalued or overvalued?

Compared to the current market price of 22.24 CAD, Air Canada is Undervalued by 66%.

Back to Top