AC Intrinsic Valuation and Fundamental Analysis - Air Canada - Alpha Spread

Air Canada
TSX:AC

Watchlist Manager
Air Canada Logo
Air Canada
TSX:AC
Watchlist
Price: 15.25 CAD -1.42% Market Closed
Market Cap: 5.5B CAD
Have any thoughts about
Air Canada?
Write Note

Intrinsic Value

The intrinsic value of one AC stock under the Base Case scenario is 70.87 CAD. Compared to the current market price of 15.25 CAD, Air Canada is Undervalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AC Intrinsic Value
70.87 CAD
Undervaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about AC?
Bearish
Neutral
Bullish

Valuation Backtest
Air Canada

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AC based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Air Canada

Provide an overview of the primary business activities
of Air Canada.

What unique competitive advantages
does Air Canada hold over its rivals?

What risks and challenges
does Air Canada face in the near future?

Summarize the latest earnings call
of Air Canada.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Air Canada.

Provide P/S
for Air Canada.

Provide P/E
for Air Canada.

Provide P/OCF
for Air Canada.

Provide P/FCFE
for Air Canada.

Provide P/B
for Air Canada.

Provide EV/S
for Air Canada.

Provide EV/GP
for Air Canada.

Provide EV/EBITDA
for Air Canada.

Provide EV/EBIT
for Air Canada.

Provide EV/OCF
for Air Canada.

Provide EV/FCFF
for Air Canada.

Provide EV/IC
for Air Canada.

Show me price targets
for Air Canada made by professional analysts.

What are the Revenue projections
for Air Canada?

How accurate were the past Revenue estimates
for Air Canada?

What are the Net Income projections
for Air Canada?

How accurate were the past Net Income estimates
for Air Canada?

What are the EPS projections
for Air Canada?

How accurate were the past EPS estimates
for Air Canada?

What are the EBIT projections
for Air Canada?

How accurate were the past EBIT estimates
for Air Canada?

Compare the revenue forecasts
for Air Canada with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Air Canada and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Air Canada against its competitors.

Analyze the profit margins
(gross, operating, and net) of Air Canada compared to its peers.

Compare the P/E ratios
of Air Canada against its peers.

Discuss the investment returns and shareholder value creation
comparing Air Canada with its peers.

Analyze the financial leverage
of Air Canada compared to its main competitors.

Show all profitability ratios
for Air Canada.

Provide ROE
for Air Canada.

Provide ROA
for Air Canada.

Provide ROIC
for Air Canada.

Provide ROCE
for Air Canada.

Provide Gross Margin
for Air Canada.

Provide Operating Margin
for Air Canada.

Provide Net Margin
for Air Canada.

Provide FCF Margin
for Air Canada.

Show all solvency ratios
for Air Canada.

Provide D/E Ratio
for Air Canada.

Provide D/A Ratio
for Air Canada.

Provide Interest Coverage Ratio
for Air Canada.

Provide Altman Z-Score Ratio
for Air Canada.

Provide Quick Ratio
for Air Canada.

Provide Current Ratio
for Air Canada.

Provide Cash Ratio
for Air Canada.

What is the historical Revenue growth
over the last 5 years for Air Canada?

What is the historical Net Income growth
over the last 5 years for Air Canada?

What is the current Free Cash Flow
of Air Canada?

Discuss the annual earnings per share (EPS)
trend over the past five years for Air Canada.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Air Canada

Current Assets 10.2B
Cash & Short-Term Investments 8.1B
Receivables 1.3B
Other Current Assets 835m
Non-Current Assets 20.1B
Long-Term Investments 1B
PP&E 12.2B
Intangibles 4.4B
Other Non-Current Assets 2.5B
Current Liabilities 12.1B
Accounts Payable 3.5B
Other Current Liabilities 8.5B
Non-Current Liabilities 17.1B
Long-Term Debt 10.9B
Other Non-Current Liabilities 6.3B
Efficiency

Earnings Waterfall
Air Canada

Revenue
22.3B CAD
Cost of Revenue
-8.9B CAD
Gross Profit
13.4B CAD
Operating Expenses
-11.4B CAD
Operating Income
2B CAD
Other Expenses
-208m CAD
Net Income
1.8B CAD

Free Cash Flow Analysis
Air Canada

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Air Canada reported solid Q2 2024 results, with operating revenues reaching $5.5 billion, up 2% year-over-year. Adjusted EBITDA was $914 million and free cash flow year-to-date hit $1.5 billion. Despite a challenging market, international routes remained highly profitable, while the Atlantic segment shifted capacity to the Pacific due to better demand. Looking forward, Air Canada expects continued yield softness in Q3, with a projected year-over-year PRASM decline stabilizing by Q4. The company maintains its full-year adjusted EBITDA guidance between $3.1 billion and $3.4 billion, with expectations of a 5.5% to 6.5% increase in capacity.

What is Earnings Call?
Fundamental Scores

AC Profitability Score
Profitability Due Diligence

Air Canada's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional ROE
58/100
Profitability
Score

Air Canada's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

AC Solvency Score
Solvency Due Diligence

Air Canada's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
High D/E
25/100
Solvency
Score

Air Canada's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AC Price Targets Summary
Air Canada

Wall Street analysts forecast AC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AC is 22.54 CAD with a low forecast of 16.16 CAD and a high forecast of 29.4 CAD.

Lowest
Price Target
16.16 CAD
6% Upside
Average
Price Target
22.54 CAD
48% Upside
Highest
Price Target
29.4 CAD
93% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for AC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about AC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

AC Price
Air Canada

1M 1M
-1%
6M 6M
-14%
1Y 1Y
-28%
3Y 3Y
-35%
5Y 5Y
-65%
10Y 10Y
+70%
Annual Price Range
15.25
52w Low
14.9
52w High
21.3
Price Metrics
Average Annual Return -13.91%
Standard Deviation of Annual Returns 30.07%
Max Drawdown -77%
Shares Statistics
Market Capitalization 5.5B CAD
Shares Outstanding 358 475 943
Percentage of Shares Shorted 3.3%

Competitive Landscape

Profile

Air Canada Logo
Air Canada

Country

Canada

Industry

Airlines

Market Cap

5.5B CAD

Dividend Yield

0%

Description

Air Canada provides airline transportation services. The company is headquartered in Saint-Laurent, Quebec. The firm is a provider of scheduled passenger services in the Canadian market, the Canada-United States (U.S.) transborder market and in the international market to and from Canada. The company provides Aeroplan program which allows individuals to enroll as members and accumulate Aeroplan points through travel on Air Canada and select partners, as well as through the purchase of products and services from participating partners and suppliers. Its division Air Canada Cargo, is a global cargo service provider, offers cargo services on passenger flights and on all-cargo flights, including on dedicated freighter aircraft. Its tour operator, Air Canada Vacations, develops, markets and distributes vacation travel packages, operating in the outbound leisure travel market and inbound leisure travel market to destinations within Canada, and offers cruise packages in North America, Europe, and the Caribbean. Air Canada Rouge is its leisure carrier.

Contact

QUEBEC
Saint-Laurent
Air Canada Centre,ZIP YUL 1276, 7373 Cote-Vertu West
+15144226020.0
www.aircanada.com

IPO

1988-08-01

Employees

18 000

Officers

See Also

Discover More
What is the Intrinsic Value of one AC stock?

The intrinsic value of one AC stock under the Base Case scenario is 70.87 CAD.

Is AC stock undervalued or overvalued?

Compared to the current market price of 15.25 CAD, Air Canada is Undervalued by 78%.

Back to Top