Zaoh Co Ltd
TSE:9986
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 339
2 535
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Zaoh Co Ltd
Income Statement
Zaoh Co Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 361
N/A
|
4 407
+1%
|
4 547
+3%
|
4 471
-2%
|
4 662
+4%
|
4 748
+2%
|
4 890
+3%
|
4 939
+1%
|
5 151
+4%
|
5 041
-2%
|
5 057
+0%
|
4 794
-5%
|
4 823
+1%
|
4 728
-2%
|
4 738
+0%
|
4 551
-4%
|
3 968
-13%
|
3 676
-7%
|
3 567
-3%
|
3 900
+9%
|
3 870
-1%
|
5 249
+36%
|
5 308
+1%
|
5 417
+2%
|
5 779
+7%
|
6 141
+6%
|
6 404
+4%
|
6 428
+0%
|
6 681
+4%
|
6 667
0%
|
6 528
-2%
|
6 615
+1%
|
6 751
+2%
|
6 934
+3%
|
7 057
+2%
|
7 193
+2%
|
7 198
+0%
|
7 276
+1%
|
7 274
0%
|
7 176
-1%
|
6 941
-3%
|
6 834
-2%
|
6 836
+0%
|
6 836
+0%
|
6 968
+2%
|
6 945
0%
|
7 050
+2%
|
7 186
+2%
|
7 205
+0%
|
7 201
0%
|
7 030
-2%
|
7 031
+0%
|
6 939
-1%
|
6 950
+0%
|
7 032
+1%
|
7 017
0%
|
7 062
+1%
|
7 080
+0%
|
6 850
-3%
|
6 922
+1%
|
7 002
+1%
|
7 075
+1%
|
7 636
+8%
|
9 941
+30%
|
10 381
+4%
|
8 949
-14%
|
11 188
+25%
|
9 223
-18%
|
9 650
+5%
|
9 647
0%
|
9 303
-4%
|
9 446
+2%
|
9 431
0%
|
9 425
0%
|
9 320
-1%
|
8 895
-5%
|
8 611
-3%
|
8 450
-2%
|
8 666
+3%
|
8 806
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 823)
|
(1 886)
|
(1 972)
|
(1 958)
|
(2 032)
|
(2 111)
|
(2 199)
|
(2 272)
|
(2 390)
|
(2 379)
|
(2 391)
|
(2 249)
|
(2 231)
|
(2 142)
|
(2 161)
|
(2 072)
|
(1 809)
|
(1 641)
|
(1 609)
|
(1 765)
|
(1 738)
|
(2 331)
|
(2 337)
|
(2 396)
|
(2 643)
|
(2 913)
|
(3 160)
|
(3 160)
|
(3 344)
|
(3 351)
|
(3 163)
|
(3 265)
|
(3 420)
|
(3 539)
|
(3 650)
|
(3 755)
|
(3 749)
|
(3 765)
|
(3 764)
|
(3 686)
|
(3 477)
|
(3 386)
|
(3 373)
|
(3 330)
|
(3 396)
|
(3 346)
|
(3 388)
|
(3 478)
|
(3 450)
|
(3 456)
|
(3 324)
|
(3 335)
|
(3 295)
|
(3 318)
|
(3 404)
|
(3 380)
|
(3 429)
|
(3 463)
|
(3 376)
|
(3 464)
|
(3 518)
|
(3 565)
|
(3 919)
|
(5 245)
|
(5 602)
|
(4 966)
|
(6 225)
|
(5 179)
|
(5 481)
|
(5 488)
|
(5 282)
|
(5 360)
|
(5 398)
|
(5 436)
|
(5 300)
|
(5 018)
|
(4 731)
|
(4 562)
|
(4 677)
|
(4 713)
|
|
| Gross Profit |
2 538
N/A
|
2 520
-1%
|
2 575
+2%
|
2 513
-2%
|
2 630
+5%
|
2 637
+0%
|
2 691
+2%
|
2 667
-1%
|
2 761
+4%
|
2 663
-4%
|
2 665
+0%
|
2 545
-5%
|
2 593
+2%
|
2 586
0%
|
2 578
0%
|
2 479
-4%
|
2 159
-13%
|
2 035
-6%
|
1 958
-4%
|
2 135
+9%
|
2 132
0%
|
2 918
+37%
|
2 971
+2%
|
3 021
+2%
|
3 137
+4%
|
3 228
+3%
|
3 245
+1%
|
3 268
+1%
|
3 337
+2%
|
3 316
-1%
|
3 366
+1%
|
3 351
0%
|
3 332
-1%
|
3 395
+2%
|
3 407
+0%
|
3 437
+1%
|
3 449
+0%
|
3 512
+2%
|
3 511
0%
|
3 490
-1%
|
3 464
-1%
|
3 448
0%
|
3 463
+0%
|
3 507
+1%
|
3 573
+2%
|
3 598
+1%
|
3 662
+2%
|
3 707
+1%
|
3 756
+1%
|
3 745
0%
|
3 706
-1%
|
3 696
0%
|
3 644
-1%
|
3 632
0%
|
3 628
0%
|
3 637
+0%
|
3 633
0%
|
3 617
0%
|
3 474
-4%
|
3 459
0%
|
3 484
+1%
|
3 510
+1%
|
3 717
+6%
|
4 696
+26%
|
4 780
+2%
|
3 983
-17%
|
4 964
+25%
|
4 044
-19%
|
4 170
+3%
|
4 159
0%
|
4 021
-3%
|
4 087
+2%
|
4 033
-1%
|
3 989
-1%
|
4 020
+1%
|
3 877
-4%
|
3 880
+0%
|
3 888
+0%
|
3 989
+3%
|
4 092
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 757)
|
(1 769)
|
(1 767)
|
(1 740)
|
(1 746)
|
(1 767)
|
(1 844)
|
(1 897)
|
(1 968)
|
(1 981)
|
(1 957)
|
(1 936)
|
(1 943)
|
(1 956)
|
(1 960)
|
(1 888)
|
(1 798)
|
(1 750)
|
(1 735)
|
(1 746)
|
(1 720)
|
(2 300)
|
(2 290)
|
(2 290)
|
(2 316)
|
(2 386)
|
(2 409)
|
(2 418)
|
(2 437)
|
(2 378)
|
(2 407)
|
(2 413)
|
(2 419)
|
(2 414)
|
(2 403)
|
(2 421)
|
(2 423)
|
(2 534)
|
(2 525)
|
(2 517)
|
(2 521)
|
(2 418)
|
(2 467)
|
(2 483)
|
(2 489)
|
(2 525)
|
(2 534)
|
(2 539)
|
(2 561)
|
(2 572)
|
(2 560)
|
(2 565)
|
(2 577)
|
(2 541)
|
(2 541)
|
(2 559)
|
(2 577)
|
(2 596)
|
(2 548)
|
(2 517)
|
(2 462)
|
(2 510)
|
(2 594)
|
(3 294)
|
(3 326)
|
(2 696)
|
(3 311)
|
(2 711)
|
(2 762)
|
(2 781)
|
(2 818)
|
(2 842)
|
(2 845)
|
(2 778)
|
(2 850)
|
(2 894)
|
(2 939)
|
(2 976)
|
(3 005)
|
(3 034)
|
|
| Selling, General & Administrative |
(1 757)
|
(1 769)
|
(1 767)
|
(1 740)
|
(1 746)
|
(1 767)
|
(1 844)
|
(1 853)
|
(1 968)
|
(1 981)
|
(1 952)
|
(1 937)
|
(1 920)
|
(1 959)
|
(1 891)
|
(1 819)
|
(1 729)
|
(1 681)
|
(1 667)
|
(1 679)
|
(1 654)
|
(2 150)
|
(2 222)
|
(2 244)
|
(2 293)
|
(2 215)
|
(2 412)
|
(2 420)
|
(2 437)
|
(2 215)
|
(2 407)
|
(2 413)
|
(2 419)
|
(2 273)
|
(2 403)
|
(2 422)
|
(2 423)
|
(2 341)
|
(2 491)
|
(2 483)
|
(2 487)
|
(2 296)
|
(2 467)
|
(2 483)
|
(2 489)
|
(2 386)
|
(2 534)
|
(2 539)
|
(2 561)
|
(2 434)
|
(2 560)
|
(2 565)
|
(2 577)
|
(2 408)
|
(2 541)
|
(2 559)
|
(2 577)
|
(2 468)
|
(2 548)
|
(2 517)
|
(2 462)
|
(2 386)
|
(2 594)
|
(3 253)
|
(3 286)
|
(2 574)
|
(3 313)
|
(2 711)
|
(2 762)
|
(2 659)
|
(2 818)
|
(2 842)
|
(2 845)
|
(2 617)
|
(2 850)
|
(2 894)
|
(2 939)
|
(2 755)
|
(3 005)
|
(3 034)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(46)
|
(69)
|
(69)
|
(70)
|
(69)
|
(68)
|
(67)
|
(66)
|
(89)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(89)
|
0
|
(40)
|
0
|
(81)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(144)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
0
|
0
|
(4)
|
0
|
0
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
(46)
|
(23)
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(34)
|
(34)
|
(34)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(40)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
781
N/A
|
751
-4%
|
808
+8%
|
773
-4%
|
883
+14%
|
871
-1%
|
847
-3%
|
770
-9%
|
793
+3%
|
682
-14%
|
709
+4%
|
609
-14%
|
650
+7%
|
630
-3%
|
618
-2%
|
591
-4%
|
361
-39%
|
285
-21%
|
223
-22%
|
390
+75%
|
411
+6%
|
617
+50%
|
682
+10%
|
731
+7%
|
820
+12%
|
842
+3%
|
835
-1%
|
850
+2%
|
900
+6%
|
938
+4%
|
958
+2%
|
938
-2%
|
913
-3%
|
981
+7%
|
1 004
+2%
|
1 016
+1%
|
1 026
+1%
|
977
-5%
|
986
+1%
|
973
-1%
|
944
-3%
|
1 030
+9%
|
996
-3%
|
1 025
+3%
|
1 084
+6%
|
1 074
-1%
|
1 128
+5%
|
1 168
+4%
|
1 195
+2%
|
1 173
-2%
|
1 146
-2%
|
1 131
-1%
|
1 066
-6%
|
1 091
+2%
|
1 087
0%
|
1 079
-1%
|
1 056
-2%
|
1 021
-3%
|
926
-9%
|
942
+2%
|
1 022
+8%
|
1 001
-2%
|
1 123
+12%
|
1 403
+25%
|
1 453
+4%
|
1 287
-11%
|
1 653
+28%
|
1 333
-19%
|
1 408
+6%
|
1 379
-2%
|
1 203
-13%
|
1 245
+3%
|
1 188
-5%
|
1 211
+2%
|
1 170
-3%
|
983
-16%
|
940
-4%
|
912
-3%
|
984
+8%
|
1 059
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
36
|
36
|
34
|
4
|
50
|
51
|
48
|
50
|
3
|
3
|
4
|
15
|
10
|
9
|
7
|
1
|
(1)
|
(2)
|
6
|
2
|
14
|
17
|
28
|
26
|
17
|
22
|
7
|
17
|
31
|
25
|
22
|
18
|
9
|
7
|
9
|
9
|
11
|
14
|
18
|
17
|
18
|
20
|
17
|
18
|
16
|
13
|
11
|
13
|
9
|
27
|
30
|
32
|
42
|
30
|
23
|
13
|
3
|
(1)
|
8
|
11
|
(11)
|
(11)
|
(2)
|
3
|
21
|
22
|
|
| Non-Reccuring Items |
(18)
|
(4)
|
12
|
50
|
69
|
68
|
18
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(16)
|
(16)
|
(16)
|
(13)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
42
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
5
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
(1)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(184)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
25
|
16
|
8
|
11
|
15
|
25
|
25
|
34
|
16
|
10
|
21
|
36
|
37
|
33
|
18
|
16
|
11
|
16
|
16
|
18
|
18
|
24
|
25
|
31
|
35
|
18
|
27
|
17
|
13
|
17
|
19
|
21
|
19
|
16
|
4
|
3
|
2
|
(6)
|
(6)
|
(7)
|
(5)
|
14
|
19
|
16
|
16
|
18
|
20
|
15
|
14
|
14
|
14
|
15
|
15
|
15
|
16
|
16
|
31
|
32
|
31
|
28
|
11
|
11
|
(173)
|
(164)
|
(161)
|
17
|
20
|
16
|
14
|
15
|
13
|
13
|
13
|
13
|
19
|
23
|
23
|
14
|
19
|
14
|
|
| Pre-Tax Income |
788
N/A
|
763
-3%
|
828
+8%
|
834
+1%
|
967
+16%
|
964
0%
|
890
-8%
|
805
-10%
|
812
+1%
|
694
-15%
|
730
+5%
|
644
-12%
|
689
+7%
|
667
-3%
|
671
+1%
|
646
-4%
|
409
-37%
|
308
-25%
|
291
-6%
|
461
+58%
|
478
+4%
|
677
+42%
|
695
+3%
|
752
+8%
|
847
+13%
|
878
+4%
|
873
-1%
|
877
+0%
|
922
+5%
|
958
+4%
|
978
+2%
|
959
-2%
|
939
-2%
|
997
+6%
|
1 021
+2%
|
1 033
+1%
|
1 054
+2%
|
997
-5%
|
996
0%
|
988
-1%
|
946
-4%
|
1 062
+12%
|
1 045
-2%
|
1 073
+3%
|
1 128
+5%
|
1 116
-1%
|
1 157
+4%
|
1 190
+3%
|
1 218
+2%
|
1 197
-2%
|
1 172
-2%
|
1 160
-1%
|
1 101
-5%
|
1 123
+2%
|
1 121
0%
|
1 114
-1%
|
1 104
-1%
|
1 070
-3%
|
973
-9%
|
982
+1%
|
1 044
+6%
|
841
-19%
|
960
+14%
|
1 308
+36%
|
1 365
+4%
|
1 378
+1%
|
1 715
+24%
|
1 379
-20%
|
1 445
+5%
|
1 407
-3%
|
1 219
-13%
|
1 256
+3%
|
1 209
-4%
|
1 235
+2%
|
1 178
-5%
|
995
-16%
|
961
-3%
|
929
-3%
|
1 023
+10%
|
1 094
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(350)
|
(349)
|
(341)
|
(331)
|
(386)
|
(391)
|
(386)
|
(365)
|
(400)
|
(351)
|
(356)
|
(305)
|
(311)
|
(298)
|
(301)
|
(291)
|
(190)
|
(151)
|
(146)
|
(221)
|
(229)
|
(324)
|
(327)
|
(346)
|
(405)
|
(421)
|
(416)
|
(415)
|
(408)
|
(397)
|
(407)
|
(398)
|
(389)
|
(432)
|
(429)
|
(429)
|
(430)
|
(419)
|
(419)
|
(407)
|
(383)
|
(405)
|
(399)
|
(406)
|
(421)
|
(354)
|
(359)
|
(371)
|
(379)
|
(413)
|
(404)
|
(398)
|
(378)
|
(385)
|
(378)
|
(376)
|
(372)
|
(369)
|
(340)
|
(343)
|
(363)
|
(47)
|
(82)
|
(110)
|
(82)
|
(207)
|
(298)
|
(215)
|
(224)
|
(352)
|
(313)
|
(386)
|
(427)
|
(217)
|
(202)
|
(139)
|
(129)
|
(313)
|
(341)
|
(365)
|
|
| Income from Continuing Operations |
438
|
414
|
486
|
502
|
581
|
573
|
504
|
439
|
412
|
343
|
374
|
339
|
378
|
369
|
370
|
355
|
219
|
157
|
144
|
240
|
249
|
353
|
369
|
407
|
442
|
457
|
457
|
461
|
514
|
561
|
570
|
562
|
550
|
565
|
591
|
604
|
624
|
578
|
577
|
581
|
563
|
657
|
646
|
667
|
707
|
762
|
797
|
820
|
839
|
784
|
768
|
762
|
722
|
739
|
742
|
739
|
732
|
701
|
633
|
640
|
682
|
794
|
877
|
1 198
|
1 283
|
1 171
|
1 417
|
1 164
|
1 221
|
1 055
|
906
|
870
|
782
|
1 017
|
976
|
856
|
832
|
617
|
682
|
730
|
|
| Net Income (Common) |
438
N/A
|
414
-5%
|
486
+17%
|
502
+3%
|
581
+16%
|
573
-1%
|
504
-12%
|
439
-13%
|
412
-6%
|
343
-17%
|
374
+9%
|
339
-9%
|
378
+11%
|
369
-3%
|
370
+0%
|
355
-4%
|
219
-38%
|
157
-28%
|
144
-8%
|
240
+66%
|
249
+3%
|
353
+42%
|
369
+4%
|
407
+10%
|
442
+9%
|
457
+3%
|
457
+0%
|
461
+1%
|
514
+11%
|
561
+9%
|
570
+2%
|
562
-2%
|
550
-2%
|
565
+3%
|
591
+5%
|
604
+2%
|
624
+3%
|
578
-7%
|
577
0%
|
581
+1%
|
563
-3%
|
657
+17%
|
646
-2%
|
667
+3%
|
707
+6%
|
762
+8%
|
797
+5%
|
820
+3%
|
839
+2%
|
784
-7%
|
768
-2%
|
762
-1%
|
722
-5%
|
739
+2%
|
742
+1%
|
739
-1%
|
732
-1%
|
701
-4%
|
633
-10%
|
640
+1%
|
682
+7%
|
794
+16%
|
877
+11%
|
1 198
+37%
|
1 283
+7%
|
1 171
-9%
|
1 417
+21%
|
1 164
-18%
|
1 221
+5%
|
1 055
-14%
|
906
-14%
|
870
-4%
|
782
-10%
|
1 017
+30%
|
976
-4%
|
856
-12%
|
832
-3%
|
617
-26%
|
682
+11%
|
730
+7%
|
|
| EPS (Diluted) |
79.63
N/A
|
71.39
-10%
|
78.4
+10%
|
86.62
+10%
|
98.52
+14%
|
98.81
+0%
|
86.94
-12%
|
74.47
-14%
|
71.01
-5%
|
59.12
-17%
|
63.35
+7%
|
58.49
-8%
|
65.2
+11%
|
62.45
-4%
|
63.81
+2%
|
61.2
-4%
|
37.1
-39%
|
27.12
-27%
|
24.89
-8%
|
41.41
+66%
|
42.86
+4%
|
60.82
+42%
|
63.55
+4%
|
70.1
+10%
|
76.24
+9%
|
78.74
+3%
|
78.82
+0%
|
79.48
+1%
|
88.53
+11%
|
96.67
+9%
|
98.34
+2%
|
96.82
-2%
|
94.74
-2%
|
97.48
+3%
|
101.93
+5%
|
104.06
+2%
|
107.55
+3%
|
98.32
-9%
|
91.6
-7%
|
92.25
+1%
|
89.34
-3%
|
104.89
+17%
|
102.52
-2%
|
105.84
+3%
|
112.22
+6%
|
121.58
+8%
|
126.57
+4%
|
130.12
+3%
|
133.2
+2%
|
125.09
-6%
|
121.95
-3%
|
120.93
-1%
|
115.29
-5%
|
117.91
+2%
|
118.53
+1%
|
117.91
-1%
|
116.91
-1%
|
111.9
-4%
|
101.05
-10%
|
105.07
+4%
|
119.01
+13%
|
133.4
+12%
|
153.2
+15%
|
209.16
+37%
|
224.04
+7%
|
204.46
-9%
|
247.4
+21%
|
203.13
-18%
|
212.9
+5%
|
184.03
-14%
|
161
-13%
|
160.46
0%
|
144.12
-10%
|
185.75
+29%
|
179.75
-3%
|
157.63
-12%
|
153.1
-3%
|
113.52
-26%
|
125.57
+11%
|
134.18
+7%
|
|