Sugimoto & Co Ltd
TSE:9932
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sugimoto & Co Ltd
Income Statement
Sugimoto & Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
4
|
5
|
5
|
6
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
|
| Revenue |
27 327
N/A
|
28 255
+3%
|
29 242
+3%
|
30 477
+4%
|
31 140
+2%
|
31 602
+1%
|
31 351
-1%
|
30 918
-1%
|
31 220
+1%
|
30 879
-1%
|
30 794
0%
|
28 387
-8%
|
23 957
-16%
|
19 940
-17%
|
17 767
-11%
|
19 434
+9%
|
20 873
+7%
|
21 657
+4%
|
29 420
+36%
|
29 751
+1%
|
30 177
+1%
|
30 577
+1%
|
30 477
0%
|
30 590
+0%
|
30 517
0%
|
30 194
-1%
|
29 449
-2%
|
29 169
-1%
|
29 145
0%
|
29 957
+3%
|
31 357
+5%
|
31 946
+2%
|
32 647
+2%
|
33 002
+1%
|
35 293
+7%
|
37 427
+6%
|
39 599
+6%
|
41 554
+5%
|
41 362
0%
|
41 025
-1%
|
40 757
-1%
|
41 229
+1%
|
41 597
+1%
|
42 317
+2%
|
43 386
+3%
|
43 961
+1%
|
44 315
+1%
|
44 852
+1%
|
44 696
0%
|
45 548
+2%
|
45 417
0%
|
45 473
+0%
|
45 182
-1%
|
44 326
-2%
|
43 891
-1%
|
42 376
-3%
|
41 307
-3%
|
40 279
-2%
|
40 365
+0%
|
41 436
+3%
|
42 332
+2%
|
43 175
+2%
|
43 120
0%
|
43 058
0%
|
43 520
+1%
|
44 819
+3%
|
45 559
+2%
|
46 281
+2%
|
46 471
+0%
|
46 710
+1%
|
46 636
0%
|
46 771
+0%
|
47 754
+2%
|
48 390
+1%
|
49 465
+2%
|
49 659
+0%
|
49 064
-1%
|
48 624
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(22 598)
|
(23 400)
|
(24 214)
|
(25 242)
|
(25 769)
|
(26 098)
|
(25 887)
|
(25 548)
|
(25 828)
|
(25 547)
|
(25 479)
|
(23 488)
|
(19 784)
|
(16 473)
|
(14 741)
|
(16 141)
|
(17 298)
|
(17 916)
|
(24 373)
|
(24 624)
|
(24 974)
|
(25 260)
|
(25 164)
|
(25 248)
|
(25 203)
|
(24 971)
|
(24 373)
|
(24 150)
|
(24 117)
|
(24 763)
|
(25 936)
|
(26 411)
|
(26 978)
|
(27 225)
|
(29 078)
|
(30 842)
|
(32 602)
|
(34 207)
|
(34 033)
|
(33 736)
|
(33 534)
|
(33 957)
|
(34 227)
|
(34 804)
|
(35 708)
|
(36 100)
|
(36 362)
|
(36 749)
|
(36 482)
|
(37 099)
|
(36 917)
|
(36 965)
|
(36 692)
|
(35 929)
|
(35 556)
|
(34 238)
|
(33 338)
|
(32 539)
|
(32 591)
|
(33 476)
|
(34 187)
|
(34 865)
|
(34 780)
|
(34 724)
|
(35 152)
|
(36 215)
|
(36 799)
|
(37 319)
|
(37 380)
|
(37 460)
|
(37 343)
|
(37 482)
|
(38 293)
|
(38 750)
|
(39 675)
|
(39 810)
|
(39 318)
|
(38 933)
|
|
| Gross Profit |
4 729
N/A
|
4 856
+3%
|
5 028
+4%
|
5 235
+4%
|
5 371
+3%
|
5 504
+2%
|
5 464
-1%
|
5 371
-2%
|
5 392
+0%
|
5 331
-1%
|
5 314
0%
|
4 899
-8%
|
4 174
-15%
|
3 467
-17%
|
3 026
-13%
|
3 294
+9%
|
3 576
+9%
|
3 741
+5%
|
5 048
+35%
|
5 125
+2%
|
5 201
+1%
|
5 316
+2%
|
5 313
0%
|
5 343
+1%
|
5 315
-1%
|
5 224
-2%
|
5 076
-3%
|
5 019
-1%
|
5 028
+0%
|
5 194
+3%
|
5 421
+4%
|
5 534
+2%
|
5 668
+2%
|
5 775
+2%
|
6 215
+8%
|
6 584
+6%
|
6 996
+6%
|
7 348
+5%
|
7 329
0%
|
7 290
-1%
|
7 225
-1%
|
7 273
+1%
|
7 371
+1%
|
7 514
+2%
|
7 678
+2%
|
7 862
+2%
|
7 953
+1%
|
8 104
+2%
|
8 215
+1%
|
8 449
+3%
|
8 500
+1%
|
8 508
+0%
|
8 490
0%
|
8 397
-1%
|
8 335
-1%
|
8 138
-2%
|
7 969
-2%
|
7 740
-3%
|
7 774
+0%
|
7 959
+2%
|
8 146
+2%
|
8 310
+2%
|
8 340
+0%
|
8 334
0%
|
8 368
+0%
|
8 604
+3%
|
8 760
+2%
|
8 962
+2%
|
9 091
+1%
|
9 250
+2%
|
9 294
+0%
|
9 289
0%
|
9 460
+2%
|
9 640
+2%
|
9 790
+2%
|
9 849
+1%
|
9 746
-1%
|
9 691
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 227)
|
(3 277)
|
(3 346)
|
(3 370)
|
(3 359)
|
(3 370)
|
(3 413)
|
(3 476)
|
(3 548)
|
(3 572)
|
(3 615)
|
(3 629)
|
(3 497)
|
(3 297)
|
(3 128)
|
(3 070)
|
(3 080)
|
(3 108)
|
(4 202)
|
(4 280)
|
(4 369)
|
(4 402)
|
(4 383)
|
(4 366)
|
(4 341)
|
(4 327)
|
(4 264)
|
(4 216)
|
(4 198)
|
(4 165)
|
(4 208)
|
(4 221)
|
(4 253)
|
(4 259)
|
(4 578)
|
(4 850)
|
(5 105)
|
(5 428)
|
(5 485)
|
(5 520)
|
(5 507)
|
(5 453)
|
(5 421)
|
(5 388)
|
(5 441)
|
(5 480)
|
(5 492)
|
(5 542)
|
(5 549)
|
(5 607)
|
(5 630)
|
(5 741)
|
(5 761)
|
(5 759)
|
(5 806)
|
(5 726)
|
(5 685)
|
(5 690)
|
(5 704)
|
(5 790)
|
(5 967)
|
(6 160)
|
(6 269)
|
(6 383)
|
(6 433)
|
(6 442)
|
(6 583)
|
(6 784)
|
(6 784)
|
(6 901)
|
(7 012)
|
(7 040)
|
(7 180)
|
(7 175)
|
(7 394)
|
(7 585)
|
(7 636)
|
(7 793)
|
|
| Selling, General & Administrative |
(3 227)
|
(3 277)
|
(3 346)
|
(3 370)
|
(3 359)
|
(3 370)
|
(3 413)
|
(3 477)
|
(3 548)
|
(3 512)
|
(3 491)
|
(3 442)
|
(3 306)
|
(3 105)
|
(2 936)
|
(2 883)
|
(2 897)
|
(2 928)
|
(3 957)
|
(4 094)
|
(4 243)
|
(4 337)
|
(4 085)
|
(4 366)
|
(4 341)
|
(4 327)
|
(3 982)
|
(4 216)
|
(4 197)
|
(4 164)
|
(3 957)
|
(4 218)
|
(4 253)
|
(4 276)
|
(4 318)
|
(4 868)
|
(5 123)
|
(5 427)
|
(5 161)
|
(5 519)
|
(5 506)
|
(5 452)
|
(5 091)
|
(5 388)
|
(5 441)
|
(5 480)
|
(5 146)
|
(5 530)
|
(5 537)
|
(5 601)
|
(5 297)
|
(5 741)
|
(5 761)
|
(5 759)
|
(5 438)
|
(5 703)
|
(5 685)
|
(5 690)
|
(5 352)
|
(5 790)
|
(5 967)
|
(6 160)
|
(5 925)
|
(6 381)
|
(6 431)
|
(6 442)
|
(6 261)
|
(6 703)
|
(6 784)
|
(6 901)
|
(6 742)
|
(7 039)
|
(7 181)
|
(7 175)
|
(7 053)
|
(7 552)
|
(7 603)
|
(7 760)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(60)
|
(124)
|
(188)
|
(192)
|
(193)
|
(193)
|
(188)
|
(183)
|
(180)
|
(245)
|
0
|
0
|
0
|
(299)
|
0
|
0
|
0
|
(282)
|
0
|
0
|
0
|
(251)
|
0
|
0
|
0
|
(260)
|
0
|
0
|
0
|
(325)
|
0
|
0
|
0
|
(330)
|
0
|
0
|
0
|
(346)
|
0
|
0
|
0
|
(333)
|
0
|
0
|
0
|
(368)
|
0
|
0
|
0
|
(352)
|
0
|
0
|
0
|
(344)
|
0
|
0
|
0
|
(322)
|
0
|
0
|
0
|
(271)
|
0
|
0
|
0
|
(342)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(186)
|
(126)
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
17
|
(0)
|
18
|
18
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(6)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(23)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(80)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(33)
|
(33)
|
(33)
|
|
| Operating Income |
1 502
N/A
|
1 579
+5%
|
1 682
+7%
|
1 865
+11%
|
2 012
+8%
|
2 134
+6%
|
2 051
-4%
|
1 894
-8%
|
1 844
-3%
|
1 760
-5%
|
1 700
-3%
|
1 270
-25%
|
676
-47%
|
170
-75%
|
(102)
N/A
|
223
N/A
|
495
+122%
|
632
+28%
|
845
+34%
|
845
N/A
|
832
-2%
|
914
+10%
|
930
+2%
|
976
+5%
|
973
0%
|
896
-8%
|
812
-9%
|
804
-1%
|
831
+3%
|
1 030
+24%
|
1 213
+18%
|
1 313
+8%
|
1 415
+8%
|
1 516
+7%
|
1 637
+8%
|
1 735
+6%
|
1 892
+9%
|
1 921
+2%
|
1 844
-4%
|
1 770
-4%
|
1 718
-3%
|
1 820
+6%
|
1 950
+7%
|
2 125
+9%
|
2 236
+5%
|
2 380
+6%
|
2 461
+3%
|
2 561
+4%
|
2 665
+4%
|
2 842
+7%
|
2 871
+1%
|
2 767
-4%
|
2 729
-1%
|
2 638
-3%
|
2 528
-4%
|
2 412
-5%
|
2 285
-5%
|
2 049
-10%
|
2 070
+1%
|
2 170
+5%
|
2 179
+0%
|
2 151
-1%
|
2 071
-4%
|
1 951
-6%
|
1 935
-1%
|
2 162
+12%
|
2 177
+1%
|
2 178
+0%
|
2 307
+6%
|
2 349
+2%
|
2 281
-3%
|
2 249
-1%
|
2 281
+1%
|
2 465
+8%
|
2 396
-3%
|
2 264
-5%
|
2 110
-7%
|
1 898
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
2
|
6
|
5
|
7
|
9
|
8
|
9
|
9
|
10
|
18
|
10
|
11
|
9
|
12
|
12
|
13
|
12
|
22
|
48
|
48
|
48
|
25
|
25
|
28
|
26
|
27
|
29
|
29
|
31
|
32
|
31
|
34
|
111
|
111
|
110
|
114
|
134
|
137
|
139
|
139
|
142
|
143
|
142
|
143
|
79
|
80
|
82
|
84
|
48
|
88
|
87
|
90
|
91
|
54
|
53
|
50
|
48
|
143
|
148
|
150
|
153
|
59
|
62
|
69
|
218
|
228
|
224
|
230
|
83
|
84
|
86
|
89
|
90
|
95
|
103
|
214
|
210
|
|
| Non-Reccuring Items |
15
|
1
|
43
|
38
|
57
|
32
|
(17)
|
18
|
(9)
|
(63)
|
(144)
|
(181)
|
(94)
|
(48)
|
1
|
(9)
|
(79)
|
(26)
|
(55)
|
(48)
|
(13)
|
(78)
|
(51)
|
(63)
|
(33)
|
(20)
|
(15)
|
(10)
|
(6)
|
(6)
|
(11)
|
0
|
(2)
|
0
|
43
|
24
|
19
|
19
|
(38)
|
(40)
|
(33)
|
(39)
|
(12)
|
(32)
|
(32)
|
(32)
|
(36)
|
0
|
0
|
0
|
(70)
|
(73)
|
(85)
|
(86)
|
(25)
|
0
|
(10)
|
(9)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(49)
|
(80)
|
0
|
(83)
|
(33)
|
(1)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(25)
|
(43)
|
(30)
|
(12)
|
(14)
|
(18)
|
(24)
|
(27)
|
(26)
|
(79)
|
(82)
|
(65)
|
(71)
|
(17)
|
(13)
|
(14)
|
(12)
|
83
|
74
|
76
|
114
|
(1)
|
(2)
|
9
|
(31)
|
(15)
|
21
|
20
|
13
|
5
|
(20)
|
(23)
|
(26)
|
(16)
|
(21)
|
(19)
|
(7)
|
(13)
|
47
|
41
|
40
|
48
|
(7)
|
(24)
|
(23)
|
(26)
|
(18)
|
(2)
|
12
|
13
|
1
|
0
|
(6)
|
117
|
122
|
123
|
118
|
(4)
|
(4)
|
(5)
|
0
|
(8)
|
(9)
|
(9)
|
(9)
|
(2)
|
13
|
|
| Total Other Income |
301
|
304
|
314
|
330
|
335
|
333
|
340
|
335
|
325
|
315
|
306
|
311
|
270
|
225
|
187
|
198
|
219
|
234
|
305
|
308
|
304
|
304
|
304
|
302
|
314
|
305
|
307
|
303
|
287
|
290
|
306
|
313
|
315
|
302
|
306
|
328
|
350
|
375
|
377
|
368
|
361
|
373
|
374
|
376
|
382
|
382
|
389
|
388
|
389
|
385
|
375
|
368
|
356
|
349
|
347
|
340
|
329
|
313
|
310
|
328
|
351
|
379
|
404
|
405
|
413
|
416
|
421
|
467
|
463
|
466
|
458
|
406
|
404
|
396
|
416
|
420
|
420
|
413
|
|
| Pre-Tax Income |
1 821
N/A
|
1 886
+4%
|
2 045
+8%
|
2 238
+9%
|
2 411
+8%
|
2 508
+4%
|
2 382
-5%
|
2 256
-5%
|
2 169
-4%
|
2 023
-7%
|
1 871
-8%
|
1 386
-26%
|
820
-41%
|
325
-60%
|
85
-74%
|
410
+382%
|
631
+54%
|
829
+31%
|
1 089
+31%
|
1 127
+3%
|
1 091
-3%
|
1 105
+1%
|
1 143
+3%
|
1 167
+2%
|
1 263
+8%
|
1 192
-6%
|
1 117
-6%
|
1 112
0%
|
1 223
+10%
|
1 418
+16%
|
1 616
+14%
|
1 771
+10%
|
1 761
-1%
|
1 928
+9%
|
2 106
+9%
|
2 166
+3%
|
2 360
+9%
|
2 468
+5%
|
2 340
-5%
|
2 248
-4%
|
2 189
-3%
|
2 276
+4%
|
2 433
+7%
|
2 586
+6%
|
2 713
+5%
|
2 788
+3%
|
2 875
+3%
|
3 023
+5%
|
3 125
+3%
|
3 322
+6%
|
3 305
0%
|
3 189
-4%
|
3 138
-2%
|
2 986
-5%
|
2 880
-4%
|
2 781
-3%
|
2 627
-6%
|
2 382
-9%
|
2 521
+6%
|
2 657
+5%
|
2 693
+1%
|
2 680
0%
|
2 533
-5%
|
2 413
-5%
|
2 533
+5%
|
2 870
+13%
|
2 869
0%
|
2 987
+4%
|
2 913
-2%
|
2 863
-2%
|
2 818
-2%
|
2 741
-3%
|
2 766
+1%
|
2 942
+6%
|
2 864
-3%
|
2 777
-3%
|
2 742
-1%
|
2 534
-8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(761)
|
(786)
|
(858)
|
(952)
|
(1 021)
|
(1 076)
|
(1 015)
|
(976)
|
(937)
|
(880)
|
(820)
|
(611)
|
(370)
|
(152)
|
(40)
|
(184)
|
(312)
|
(391)
|
(546)
|
(546)
|
(511)
|
(556)
|
(537)
|
(555)
|
(584)
|
(531)
|
(486)
|
(487)
|
(524)
|
(595)
|
(679)
|
(725)
|
(719)
|
(753)
|
(814)
|
(825)
|
(871)
|
(852)
|
(817)
|
(785)
|
(756)
|
(777)
|
(785)
|
(829)
|
(873)
|
(935)
|
(961)
|
(1 003)
|
(1 019)
|
(1 078)
|
(1 078)
|
(1 057)
|
(1 063)
|
(1 017)
|
(986)
|
(934)
|
(870)
|
(788)
|
(799)
|
(852)
|
(875)
|
(882)
|
(898)
|
(860)
|
(816)
|
(914)
|
(767)
|
(810)
|
(872)
|
(868)
|
(941)
|
(910)
|
(918)
|
(961)
|
(947)
|
(945)
|
(912)
|
(849)
|
|
| Income from Continuing Operations |
1 060
|
1 100
|
1 187
|
1 286
|
1 390
|
1 432
|
1 367
|
1 280
|
1 232
|
1 143
|
1 050
|
774
|
449
|
173
|
46
|
227
|
320
|
438
|
544
|
581
|
580
|
549
|
606
|
613
|
681
|
664
|
631
|
627
|
700
|
823
|
936
|
1 045
|
1 041
|
1 173
|
1 292
|
1 340
|
1 488
|
1 616
|
1 523
|
1 464
|
1 434
|
1 500
|
1 648
|
1 758
|
1 841
|
1 855
|
1 914
|
2 021
|
2 107
|
2 243
|
2 228
|
2 132
|
2 075
|
1 969
|
1 895
|
1 847
|
1 757
|
1 594
|
1 722
|
1 805
|
1 818
|
1 799
|
1 635
|
1 553
|
1 717
|
1 955
|
2 102
|
2 177
|
2 041
|
1 995
|
1 877
|
1 831
|
1 848
|
1 981
|
1 917
|
1 833
|
1 829
|
1 685
|
|
| Net Income (Common) |
1 061
N/A
|
1 100
+4%
|
1 184
+8%
|
1 282
+8%
|
1 387
+8%
|
1 431
+3%
|
1 366
-5%
|
1 279
-6%
|
1 230
-4%
|
1 142
-7%
|
1 048
-8%
|
774
-26%
|
449
-42%
|
173
-61%
|
46
-73%
|
227
+393%
|
320
+41%
|
438
+37%
|
544
+24%
|
581
+7%
|
580
0%
|
549
-5%
|
606
+10%
|
613
+1%
|
681
+11%
|
664
-2%
|
631
-5%
|
627
-1%
|
700
+12%
|
823
+18%
|
936
+14%
|
1 045
+12%
|
1 041
0%
|
1 173
+13%
|
1 292
+10%
|
1 340
+4%
|
1 488
+11%
|
1 616
+9%
|
1 523
-6%
|
1 464
-4%
|
1 434
-2%
|
1 500
+5%
|
1 648
+10%
|
1 758
+7%
|
1 841
+5%
|
1 855
+1%
|
1 914
+3%
|
2 021
+6%
|
2 107
+4%
|
2 243
+6%
|
2 228
-1%
|
2 132
-4%
|
2 075
-3%
|
1 969
-5%
|
1 895
-4%
|
1 847
-3%
|
1 757
-5%
|
1 594
-9%
|
1 722
+8%
|
1 805
+5%
|
1 818
+1%
|
1 799
-1%
|
1 635
-9%
|
1 553
-5%
|
1 717
+11%
|
1 955
+14%
|
2 102
+7%
|
2 177
+4%
|
2 041
-6%
|
1 995
-2%
|
1 877
-6%
|
1 831
-2%
|
1 848
+1%
|
1 981
+7%
|
1 917
-3%
|
1 833
-4%
|
1 829
0%
|
1 685
-8%
|
|
| EPS (Diluted) |
96.45
N/A
|
91.66
-5%
|
107.63
+17%
|
116.54
+8%
|
115.58
-1%
|
130.09
+13%
|
124.18
-5%
|
106.58
-14%
|
111.81
+5%
|
103.81
-7%
|
87.33
-16%
|
70.36
-19%
|
40.81
-42%
|
14.41
-65%
|
4.18
-71%
|
20.63
+394%
|
29.09
+41%
|
39.81
+37%
|
49.45
+24%
|
52.81
+7%
|
52.72
0%
|
49.9
-5%
|
55.09
+10%
|
55.72
+1%
|
61.9
+11%
|
60.36
-2%
|
57.36
-5%
|
57
-1%
|
63.63
+12%
|
74.81
+18%
|
85.09
+14%
|
95
+12%
|
94.63
0%
|
106.63
+13%
|
115.17
+8%
|
121.81
+6%
|
135.27
+11%
|
146.9
+9%
|
135.74
-8%
|
133.09
-2%
|
130.36
-2%
|
136.36
+5%
|
147.6
+8%
|
159.81
+8%
|
167.36
+5%
|
168.63
+1%
|
173.08
+3%
|
182.75
+6%
|
190.56
+4%
|
202.88
+6%
|
201.48
-1%
|
193.92
-4%
|
194.3
+0%
|
186.18
-4%
|
177.03
-5%
|
174.93
-1%
|
166.45
-5%
|
151.9
-9%
|
164.32
+8%
|
176.56
+7%
|
179.41
+2%
|
178.47
-1%
|
80.71
-55%
|
154.07
+91%
|
170.34
+11%
|
194.02
+14%
|
104.26
-46%
|
216.04
+107%
|
202.49
-6%
|
98.95
-51%
|
93.11
-6%
|
91.14
-2%
|
93.9
+3%
|
103.3
+10%
|
98.18
-5%
|
97.14
-1%
|
100.84
+4%
|
96
-5%
|
|