Yellow Hat Ltd
TSE:9882
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 724
2 635
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yellow Hat Ltd
Revenue
|
147B
JPY
|
Cost of Revenue
|
-83.8B
JPY
|
Gross Profit
|
63.2B
JPY
|
Operating Expenses
|
-48.9B
JPY
|
Operating Income
|
14.3B
JPY
|
Other Expenses
|
-4.2B
JPY
|
Net Income
|
10.1B
JPY
|
Income Statement
Yellow Hat Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
120 246
N/A
|
122 201
+2%
|
124 548
+2%
|
121 788
-2%
|
123 708
+2%
|
125 060
+1%
|
123 258
-1%
|
125 961
+2%
|
127 212
+1%
|
127 027
0%
|
129 278
+2%
|
129 817
+0%
|
132 448
+2%
|
134 040
+1%
|
135 869
+1%
|
137 865
+1%
|
137 454
0%
|
138 138
+0%
|
139 499
+1%
|
139 200
0%
|
140 684
+1%
|
146 814
+4%
|
142 304
-3%
|
141 031
-1%
|
139 284
-1%
|
137 114
-2%
|
143 881
+5%
|
146 994
+2%
|
149 244
+2%
|
145 679
-2%
|
145 039
0%
|
148 038
+2%
|
147 974
0%
|
148 132
+0%
|
147 598
0%
|
147 157
0%
|
148 141
+1%
|
147 740
0%
|
147 895
+0%
|
146 641
-1%
|
147 010
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(82 847)
|
(84 279)
|
(85 440)
|
(83 098)
|
(83 272)
|
(83 505)
|
(81 891)
|
(83 359)
|
(83 938)
|
(83 221)
|
(83 069)
|
(83 136)
|
(84 231)
|
(84 843)
|
(85 169)
|
(86 103)
|
(85 734)
|
(85 863)
|
(86 256)
|
(85 578)
|
(85 713)
|
(89 118)
|
(85 347)
|
(84 514)
|
(83 188)
|
(81 707)
|
(85 684)
|
(87 094)
|
(88 300)
|
(85 550)
|
(84 706)
|
(86 900)
|
(85 997)
|
(85 579)
|
(84 624)
|
(84 157)
|
(84 869)
|
(84 547)
|
(84 716)
|
(83 814)
|
(83 810)
|
|
Gross Profit |
37 399
N/A
|
37 922
+1%
|
39 108
+3%
|
38 690
-1%
|
40 436
+5%
|
41 555
+3%
|
41 367
0%
|
42 602
+3%
|
43 274
+2%
|
43 806
+1%
|
46 209
+5%
|
46 681
+1%
|
48 217
+3%
|
49 197
+2%
|
50 700
+3%
|
51 762
+2%
|
51 720
0%
|
52 275
+1%
|
53 243
+2%
|
53 622
+1%
|
54 971
+3%
|
57 696
+5%
|
56 957
-1%
|
56 517
-1%
|
56 096
-1%
|
55 407
-1%
|
58 197
+5%
|
59 900
+3%
|
60 944
+2%
|
60 129
-1%
|
60 333
+0%
|
61 138
+1%
|
61 977
+1%
|
62 553
+1%
|
62 974
+1%
|
63 000
+0%
|
63 272
+0%
|
63 193
0%
|
63 179
0%
|
62 827
-1%
|
63 200
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(28 653)
|
(29 567)
|
(30 938)
|
(31 206)
|
(32 391)
|
(33 429)
|
(34 452)
|
(35 399)
|
(36 732)
|
(37 868)
|
(38 879)
|
(39 742)
|
(40 287)
|
(40 954)
|
(41 536)
|
(42 201)
|
(42 689)
|
(42 922)
|
(43 353)
|
(44 039)
|
(44 643)
|
(45 363)
|
(45 773)
|
(46 424)
|
(46 349)
|
(46 442)
|
(46 650)
|
(46 922)
|
(47 252)
|
(47 407)
|
(47 418)
|
(47 048)
|
(47 003)
|
(46 932)
|
(47 043)
|
(47 750)
|
(48 150)
|
(48 557)
|
(48 864)
|
(48 352)
|
(48 876)
|
|
Selling, General & Administrative |
(28 653)
|
(29 565)
|
(30 936)
|
(31 205)
|
(32 390)
|
(33 428)
|
(34 451)
|
(35 399)
|
(36 732)
|
(37 867)
|
(38 878)
|
(39 741)
|
(40 286)
|
(40 954)
|
(41 536)
|
(42 200)
|
(42 688)
|
(42 921)
|
(43 353)
|
(44 038)
|
(44 643)
|
(45 361)
|
(45 772)
|
(46 423)
|
(46 347)
|
(46 442)
|
(46 649)
|
(46 922)
|
(47 252)
|
(47 406)
|
(47 417)
|
(47 047)
|
(47 003)
|
(46 933)
|
(47 042)
|
(47 749)
|
(48 149)
|
(48 555)
|
(48 863)
|
(48 351)
|
(48 873)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(3)
|
|
Operating Income |
8 746
N/A
|
8 355
-4%
|
8 170
-2%
|
7 484
-8%
|
8 045
+7%
|
8 126
+1%
|
6 915
-15%
|
7 203
+4%
|
6 542
-9%
|
5 938
-9%
|
7 330
+23%
|
6 939
-5%
|
7 930
+14%
|
8 243
+4%
|
9 164
+11%
|
9 561
+4%
|
9 031
-6%
|
9 353
+4%
|
9 890
+6%
|
9 583
-3%
|
10 328
+8%
|
12 333
+19%
|
11 184
-9%
|
10 093
-10%
|
9 747
-3%
|
8 965
-8%
|
11 547
+29%
|
12 978
+12%
|
13 692
+6%
|
12 722
-7%
|
12 915
+2%
|
14 090
+9%
|
14 974
+6%
|
15 621
+4%
|
15 931
+2%
|
15 250
-4%
|
15 122
-1%
|
14 636
-3%
|
14 315
-2%
|
14 475
+1%
|
14 324
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
213
|
147
|
58
|
80
|
26
|
55
|
58
|
94
|
15
|
136
|
233
|
219
|
268
|
139
|
132
|
111
|
94
|
87
|
102
|
109
|
110
|
139
|
134
|
107
|
110
|
88
|
107
|
103
|
142
|
106
|
111
|
244
|
327
|
251
|
239
|
264
|
260
|
359
|
354
|
322
|
432
|
|
Non-Reccuring Items |
(67)
|
(70)
|
(62)
|
92
|
(67)
|
(74)
|
(38)
|
(177)
|
(160)
|
(329)
|
(362)
|
(323)
|
(345)
|
(171)
|
(184)
|
(547)
|
(547)
|
(688)
|
(686)
|
(463)
|
(467)
|
(322)
|
(315)
|
(638)
|
(629)
|
(631)
|
(628)
|
(1 325)
|
(1 326)
|
(1 367)
|
(1 366)
|
(878)
|
(887)
|
(867)
|
(893)
|
(831)
|
(821)
|
(839)
|
(820)
|
(954)
|
(954)
|
|
Gain/Loss on Disposition of Assets |
261
|
6
|
6
|
(2)
|
1
|
26
|
26
|
0
|
0
|
25
|
5
|
(19)
|
(19)
|
(19)
|
2
|
2
|
3
|
2
|
0
|
(1)
|
(2)
|
(1)
|
1
|
(1)
|
(1)
|
0
|
0
|
2
|
5
|
6
|
7
|
8
|
6
|
5
|
4
|
10
|
10
|
12
|
14
|
8
|
7
|
|
Total Other Income |
837
|
866
|
966
|
915
|
1 156
|
1 131
|
1 215
|
1 160
|
1 054
|
1 042
|
947
|
1 051
|
995
|
1 037
|
1 104
|
1 016
|
1 169
|
1 246
|
1 135
|
1 294
|
1 155
|
1 004
|
1 052
|
892
|
879
|
864
|
965
|
950
|
878
|
912
|
837
|
680
|
678
|
715
|
761
|
792
|
781
|
1 060
|
1 108
|
1 167
|
1 102
|
|
Pre-Tax Income |
9 990
N/A
|
9 304
-7%
|
9 138
-2%
|
8 569
-6%
|
9 161
+7%
|
9 264
+1%
|
8 176
-12%
|
8 280
+1%
|
7 451
-10%
|
6 812
-9%
|
8 153
+20%
|
7 867
-4%
|
8 829
+12%
|
9 229
+5%
|
10 218
+11%
|
10 143
-1%
|
9 750
-4%
|
10 000
+3%
|
10 441
+4%
|
10 522
+1%
|
11 124
+6%
|
13 153
+18%
|
12 056
-8%
|
10 453
-13%
|
10 106
-3%
|
9 286
-8%
|
11 990
+29%
|
12 708
+6%
|
13 391
+5%
|
12 379
-8%
|
12 504
+1%
|
14 144
+13%
|
15 098
+7%
|
15 725
+4%
|
16 042
+2%
|
15 485
-3%
|
15 352
-1%
|
15 228
-1%
|
14 971
-2%
|
15 018
+0%
|
14 911
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 683)
|
(2 645)
|
(2 503)
|
(3 026)
|
(3 244)
|
(3 322)
|
(2 853)
|
(2 667)
|
(2 417)
|
(2 147)
|
(2 556)
|
(2 287)
|
(2 868)
|
(3 015)
|
(3 336)
|
(3 301)
|
(2 814)
|
(2 875)
|
(3 010)
|
(3 187)
|
(3 426)
|
(4 107)
|
(3 759)
|
(3 119)
|
(3 076)
|
(2 843)
|
(3 675)
|
(4 161)
|
(4 360)
|
(3 989)
|
(4 020)
|
(4 483)
|
(4 711)
|
(5 035)
|
(5 113)
|
(4 819)
|
(4 849)
|
(4 712)
|
(4 645)
|
(4 751)
|
(4 802)
|
|
Income from Continuing Operations |
7 307
|
6 659
|
6 635
|
5 543
|
5 917
|
5 942
|
5 323
|
5 613
|
5 034
|
4 665
|
5 597
|
5 580
|
5 961
|
6 214
|
6 882
|
6 842
|
6 936
|
7 125
|
7 431
|
7 335
|
7 698
|
9 046
|
8 297
|
7 334
|
7 030
|
6 443
|
8 315
|
8 547
|
9 031
|
8 390
|
8 484
|
9 661
|
10 387
|
10 690
|
10 929
|
10 666
|
10 503
|
10 516
|
10 326
|
10 267
|
10 109
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
1
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(4)
|
(5)
|
(5)
|
(6)
|
(1)
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(7)
|
(7)
|
|
Net Income (Common) |
7 306
N/A
|
6 658
-9%
|
6 633
0%
|
5 542
-16%
|
5 915
+7%
|
5 941
+0%
|
5 320
-10%
|
5 612
+5%
|
5 034
-10%
|
4 665
-7%
|
5 599
+20%
|
5 580
0%
|
5 961
+7%
|
6 214
+4%
|
6 879
+11%
|
6 839
-1%
|
6 933
+1%
|
7 122
+3%
|
7 426
+4%
|
7 329
-1%
|
7 692
+5%
|
9 040
+18%
|
8 294
-8%
|
7 334
-12%
|
7 032
-4%
|
6 445
-8%
|
8 315
+29%
|
8 546
+3%
|
9 029
+6%
|
8 389
-7%
|
8 486
+1%
|
9 659
+14%
|
10 384
+8%
|
10 685
+3%
|
10 924
+2%
|
10 665
-2%
|
10 501
-2%
|
10 516
+0%
|
10 325
-2%
|
10 259
-1%
|
10 102
-2%
|
|
EPS (Diluted) |
158.82
N/A
|
144.73
-9%
|
144.19
0%
|
119.85
-17%
|
128.58
+7%
|
129.15
+0%
|
115.65
-10%
|
121.13
+5%
|
109.43
-10%
|
101.41
-7%
|
121.71
+20%
|
120.75
-1%
|
129.58
+7%
|
135.08
+4%
|
149.54
+11%
|
147.91
-1%
|
150.71
+2%
|
154.82
+3%
|
160.53
+4%
|
158.44
-1%
|
166.23
+5%
|
195.3
+17%
|
179.18
-8%
|
158.46
-12%
|
151.88
-4%
|
139.12
-8%
|
179.52
+29%
|
184.5
+3%
|
194.88
+6%
|
181.03
-7%
|
183.13
+1%
|
208.45
+14%
|
224.04
+7%
|
230.46
+3%
|
235.58
+2%
|
230.03
-2%
|
226.46
-2%
|
226.72
+0%
|
222.62
-2%
|
221.18
-1%
|
217.75
-2%
|