Yellow Hat Ltd
TSE:9882

Watchlist Manager
Yellow Hat Ltd Logo
Yellow Hat Ltd
TSE:9882
Watchlist
Price: 2 507 JPY -0.2% Market Closed
Market Cap: 115.9B JPY
Have any thoughts about
Yellow Hat Ltd?
Write Note

Income Statement

Earnings Waterfall
Yellow Hat Ltd

Revenue
147B JPY
Cost of Revenue
-83.8B JPY
Gross Profit
63.2B JPY
Operating Expenses
-48.9B JPY
Operating Income
14.3B JPY
Other Expenses
-4.2B JPY
Net Income
10.1B JPY

Income Statement
Yellow Hat Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
120 246
N/A
122 201
+2%
124 548
+2%
121 788
-2%
123 708
+2%
125 060
+1%
123 258
-1%
125 961
+2%
127 212
+1%
127 027
0%
129 278
+2%
129 817
+0%
132 448
+2%
134 040
+1%
135 869
+1%
137 865
+1%
137 454
0%
138 138
+0%
139 499
+1%
139 200
0%
140 684
+1%
146 814
+4%
142 304
-3%
141 031
-1%
139 284
-1%
137 114
-2%
143 881
+5%
146 994
+2%
149 244
+2%
145 679
-2%
145 039
0%
148 038
+2%
147 974
0%
148 132
+0%
147 598
0%
147 157
0%
148 141
+1%
147 740
0%
147 895
+0%
146 641
-1%
147 010
+0%
Gross Profit
Cost of Revenue
(82 847)
(84 279)
(85 440)
(83 098)
(83 272)
(83 505)
(81 891)
(83 359)
(83 938)
(83 221)
(83 069)
(83 136)
(84 231)
(84 843)
(85 169)
(86 103)
(85 734)
(85 863)
(86 256)
(85 578)
(85 713)
(89 118)
(85 347)
(84 514)
(83 188)
(81 707)
(85 684)
(87 094)
(88 300)
(85 550)
(84 706)
(86 900)
(85 997)
(85 579)
(84 624)
(84 157)
(84 869)
(84 547)
(84 716)
(83 814)
(83 810)
Gross Profit
37 399
N/A
37 922
+1%
39 108
+3%
38 690
-1%
40 436
+5%
41 555
+3%
41 367
0%
42 602
+3%
43 274
+2%
43 806
+1%
46 209
+5%
46 681
+1%
48 217
+3%
49 197
+2%
50 700
+3%
51 762
+2%
51 720
0%
52 275
+1%
53 243
+2%
53 622
+1%
54 971
+3%
57 696
+5%
56 957
-1%
56 517
-1%
56 096
-1%
55 407
-1%
58 197
+5%
59 900
+3%
60 944
+2%
60 129
-1%
60 333
+0%
61 138
+1%
61 977
+1%
62 553
+1%
62 974
+1%
63 000
+0%
63 272
+0%
63 193
0%
63 179
0%
62 827
-1%
63 200
+1%
Operating Income
Operating Expenses
(28 653)
(29 567)
(30 938)
(31 206)
(32 391)
(33 429)
(34 452)
(35 399)
(36 732)
(37 868)
(38 879)
(39 742)
(40 287)
(40 954)
(41 536)
(42 201)
(42 689)
(42 922)
(43 353)
(44 039)
(44 643)
(45 363)
(45 773)
(46 424)
(46 349)
(46 442)
(46 650)
(46 922)
(47 252)
(47 407)
(47 418)
(47 048)
(47 003)
(46 932)
(47 043)
(47 750)
(48 150)
(48 557)
(48 864)
(48 352)
(48 876)
Selling, General & Administrative
(28 653)
(29 565)
(30 936)
(31 205)
(32 390)
(33 428)
(34 451)
(35 399)
(36 732)
(37 867)
(38 878)
(39 741)
(40 286)
(40 954)
(41 536)
(42 200)
(42 688)
(42 921)
(43 353)
(44 038)
(44 643)
(45 361)
(45 772)
(46 423)
(46 347)
(46 442)
(46 649)
(46 922)
(47 252)
(47 406)
(47 417)
(47 047)
(47 003)
(46 933)
(47 042)
(47 749)
(48 149)
(48 555)
(48 863)
(48 351)
(48 873)
Other Operating Expenses
0
0
0
(1)
(1)
(1)
0
0
0
(1)
0
(1)
(1)
0
0
(1)
(1)
(1)
(1)
(1)
0
(3)
(1)
(1)
(2)
0
(1)
0
0
(1)
(1)
(1)
0
0
(1)
(1)
0
(2)
(1)
(1)
(3)
Operating Income
8 746
N/A
8 355
-4%
8 170
-2%
7 484
-8%
8 045
+7%
8 126
+1%
6 915
-15%
7 203
+4%
6 542
-9%
5 938
-9%
7 330
+23%
6 939
-5%
7 930
+14%
8 243
+4%
9 164
+11%
9 561
+4%
9 031
-6%
9 353
+4%
9 890
+6%
9 583
-3%
10 328
+8%
12 333
+19%
11 184
-9%
10 093
-10%
9 747
-3%
8 965
-8%
11 547
+29%
12 978
+12%
13 692
+6%
12 722
-7%
12 915
+2%
14 090
+9%
14 974
+6%
15 621
+4%
15 931
+2%
15 250
-4%
15 122
-1%
14 636
-3%
14 315
-2%
14 475
+1%
14 324
-1%
Pre-Tax Income
Interest Income Expense
213
147
58
80
26
55
58
94
15
136
233
219
268
139
132
111
94
87
102
109
110
139
134
107
110
88
107
103
142
106
111
244
327
251
239
264
260
359
354
322
432
Non-Reccuring Items
(67)
(70)
(62)
92
(67)
(74)
(38)
(177)
(160)
(329)
(362)
(323)
(345)
(171)
(184)
(547)
(547)
(688)
(686)
(463)
(467)
(322)
(315)
(638)
(629)
(631)
(628)
(1 325)
(1 326)
(1 367)
(1 366)
(878)
(887)
(867)
(893)
(831)
(821)
(839)
(820)
(954)
(954)
Gain/Loss on Disposition of Assets
261
6
6
(2)
1
26
26
0
0
25
5
(19)
(19)
(19)
2
2
3
2
0
(1)
(2)
(1)
1
(1)
(1)
0
0
2
5
6
7
8
6
5
4
10
10
12
14
8
7
Total Other Income
837
866
966
915
1 156
1 131
1 215
1 160
1 054
1 042
947
1 051
995
1 037
1 104
1 016
1 169
1 246
1 135
1 294
1 155
1 004
1 052
892
879
864
965
950
878
912
837
680
678
715
761
792
781
1 060
1 108
1 167
1 102
Pre-Tax Income
9 990
N/A
9 304
-7%
9 138
-2%
8 569
-6%
9 161
+7%
9 264
+1%
8 176
-12%
8 280
+1%
7 451
-10%
6 812
-9%
8 153
+20%
7 867
-4%
8 829
+12%
9 229
+5%
10 218
+11%
10 143
-1%
9 750
-4%
10 000
+3%
10 441
+4%
10 522
+1%
11 124
+6%
13 153
+18%
12 056
-8%
10 453
-13%
10 106
-3%
9 286
-8%
11 990
+29%
12 708
+6%
13 391
+5%
12 379
-8%
12 504
+1%
14 144
+13%
15 098
+7%
15 725
+4%
16 042
+2%
15 485
-3%
15 352
-1%
15 228
-1%
14 971
-2%
15 018
+0%
14 911
-1%
Net Income
Tax Provision
(2 683)
(2 645)
(2 503)
(3 026)
(3 244)
(3 322)
(2 853)
(2 667)
(2 417)
(2 147)
(2 556)
(2 287)
(2 868)
(3 015)
(3 336)
(3 301)
(2 814)
(2 875)
(3 010)
(3 187)
(3 426)
(4 107)
(3 759)
(3 119)
(3 076)
(2 843)
(3 675)
(4 161)
(4 360)
(3 989)
(4 020)
(4 483)
(4 711)
(5 035)
(5 113)
(4 819)
(4 849)
(4 712)
(4 645)
(4 751)
(4 802)
Income from Continuing Operations
7 307
6 659
6 635
5 543
5 917
5 942
5 323
5 613
5 034
4 665
5 597
5 580
5 961
6 214
6 882
6 842
6 936
7 125
7 431
7 335
7 698
9 046
8 297
7 334
7 030
6 443
8 315
8 547
9 031
8 390
8 484
9 661
10 387
10 690
10 929
10 666
10 503
10 516
10 326
10 267
10 109
Income to Minority Interest
0
0
0
0
0
0
(1)
0
1
0
1
0
(1)
0
(2)
(2)
(2)
(1)
(4)
(5)
(5)
(6)
(1)
0
1
2
0
0
0
1
0
0
(1)
(3)
(1)
(1)
(1)
(1)
0
(7)
(7)
Net Income (Common)
7 306
N/A
6 658
-9%
6 633
0%
5 542
-16%
5 915
+7%
5 941
+0%
5 320
-10%
5 612
+5%
5 034
-10%
4 665
-7%
5 599
+20%
5 580
0%
5 961
+7%
6 214
+4%
6 879
+11%
6 839
-1%
6 933
+1%
7 122
+3%
7 426
+4%
7 329
-1%
7 692
+5%
9 040
+18%
8 294
-8%
7 334
-12%
7 032
-4%
6 445
-8%
8 315
+29%
8 546
+3%
9 029
+6%
8 389
-7%
8 486
+1%
9 659
+14%
10 384
+8%
10 685
+3%
10 924
+2%
10 665
-2%
10 501
-2%
10 516
+0%
10 325
-2%
10 259
-1%
10 102
-2%
EPS (Diluted)
158.82
N/A
144.73
-9%
144.19
0%
119.85
-17%
128.58
+7%
129.15
+0%
115.65
-10%
121.13
+5%
109.43
-10%
101.41
-7%
121.71
+20%
120.75
-1%
129.58
+7%
135.08
+4%
149.54
+11%
147.91
-1%
150.71
+2%
154.82
+3%
160.53
+4%
158.44
-1%
166.23
+5%
195.3
+17%
179.18
-8%
158.46
-12%
151.88
-4%
139.12
-8%
179.52
+29%
184.5
+3%
194.88
+6%
181.03
-7%
183.13
+1%
208.45
+14%
224.04
+7%
230.46
+3%
235.58
+2%
230.03
-2%
226.46
-2%
226.72
+0%
222.62
-2%
221.18
-1%
217.75
-2%

See Also

Discover More