Cox Co Ltd
TSE:9876

Watchlist Manager
Cox Co Ltd Logo
Cox Co Ltd
TSE:9876
Watchlist
Price: 256 JPY -0.78% Market Closed
Market Cap: ¥7.1B

Cash Flow Statement

Cash Flow Statement
Cox Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025 Aug-2025
Operating Cash Flow
Net Income
144
(297)
(441)
204
(581)
(32)
306
(132)
(202)
171
(237)
(833)
(1 028)
(1 342)
(1 538)
(539)
(1 177)
(1 781)
(2 177)
(1 555)
175
341
(607)
(723)
216
124
(579)
(983)
(1 522)
(1 311)
(772)
643
734
(1 307)
(1 216)
29
425
1 120
1 391
1 276
1 321
1 363
Depreciation & Amortization
12
20
65
34
78
8
(4)
(48)
14
(59)
361
399
456
458
453
481
544
621
539
483
454
348
289
249
254
246
210
192
170
135
76
28
57
56
50
66
172
181
102
101
96
94
Other Non-Cash Items
(166)
(28)
(13)
86
242
(52)
(89)
81
95
30
138
304
273
217
245
71
235
247
774
861
(149)
(252)
186
164
(391)
(422)
165
149
285
225
138
(1 105)
(1 330)
5
37
71
132
(9)
(110)
(40)
26
(21)
Cash Taxes Paid
93
92
85
(53)
(47)
(102)
(171)
59
53
126
186
214
210
145
147
151
147
138
143
136
143
147
144
118
106
119
114
116
127
115
121
31
1
267
359
167
93
235
360
323
360
326
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
13
17
22
22
16
3
0
0
0
0
Change in Working Capital
(16)
260
407
244
(834)
(181)
(41)
836
1 210
20
161
287
(580)
(161)
(657)
(806)
479
658
665
251
(84)
127
(314)
(168)
148
433
67
(90)
(265)
(348)
(897)
405
1 255
(677)
(1 402)
(39)
479
(137)
(162)
(363)
(453)
(763)
Cash from Operating Activities
(27)
N/A
(44)
-66%
18
N/A
568
+3 037%
(1 095)
N/A
(257)
+76%
173
N/A
737
+325%
1 117
+52%
161
-86%
423
+162%
158
-63%
(879)
N/A
(828)
+6%
(1 496)
-81%
(793)
+47%
81
N/A
(256)
N/A
(199)
+22%
41
N/A
395
+866%
563
+42%
(447)
N/A
(478)
-7%
227
N/A
381
+68%
(137)
N/A
(732)
-435%
(1 333)
-82%
(1 298)
+3%
(1 455)
-12%
(28)
+98%
716
N/A
(1 923)
N/A
(2 530)
-32%
127
N/A
1 208
+851%
1 156
-4%
1 221
+6%
974
-20%
990
+2%
673
-32%
Investing Cash Flow
Capital Expenditures
2
(116)
(257)
(158)
(221)
11
290
302
291
358
(110)
(334)
(420)
(657)
(919)
(953)
(1 132)
(1 477)
(1 084)
(651)
(398)
(265)
(417)
(481)
(396)
(241)
(219)
(239)
(146)
(107)
(89)
(46)
(93)
(171)
(163)
(169)
(157)
(36)
(42)
(50)
(26)
(31)
Other Items
(953)
1 440
835
(162)
(326)
181
616
45
102
(1 295)
(2 959)
1 425
4 331
5 834
8 009
834
307
(1)
(100)
48
783
721
29
(2)
634
635
(36)
(41)
30
288
233
1 952
2 013
106
130
174
112
45
24
(24)
(14)
(29)
Cash from Investing Activities
(951)
N/A
1 324
N/A
579
-56%
(320)
N/A
(547)
-71%
193
N/A
905
+370%
347
-62%
393
+13%
(937)
N/A
(3 069)
-227%
1 090
N/A
3 911
+259%
5 177
+32%
7 090
+37%
(119)
N/A
(825)
-591%
(1 477)
-79%
(1 183)
+20%
(603)
+49%
384
N/A
456
+19%
(388)
N/A
(483)
-25%
238
N/A
394
+66%
(254)
N/A
(280)
-10%
(116)
+58%
181
N/A
145
-20%
1 906
+1 219%
1 921
+1%
(64)
N/A
(33)
+48%
5
N/A
(45)
N/A
9
N/A
(18)
N/A
(74)
-320%
(40)
+46%
(59)
-47%
Financing Cash Flow
Net Issuance of Common Stock
(3)
(0)
2
1
3
(1)
0
1
0
1
(1)
(1)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 900
0
1 900
0
900
0
0
0
0
0
0
Cash Paid for Dividends
0
(12)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
0
(0)
0
0
0
0
Cash from Financing Activities
(3)
N/A
(12)
-278%
(10)
+18%
2
N/A
3
+87%
95
+3 282%
96
+1%
1
-99%
0
-63%
1
+333%
(1)
N/A
(1)
+33%
(0)
+83%
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
N/A
(0)
N/A
(0)
N/A
(0)
+26%
(0)
-170%
(0)
+73%
0
N/A
(0)
N/A
0
N/A
(0)
N/A
0
N/A
(0)
N/A
(0)
-11%
0
N/A
1 900
+27 143 000%
0
-100%
(0)
N/A
(0)
-300%
(1 000)
-4 166 633%
(0)
+100%
(900)
-45 000 100%
(0)
+100%
(0)
-86%
(0)
+54%
(0)
-217%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
1
(3)
(1)
(3)
(2)
(5)
(4)
(3)
(3)
0
(1)
15
32
35
8
3
15
(7)
(31)
(14)
7
2
1
(6)
(5)
(2)
(2)
3
12
12
15
(9)
(17)
1
4
4
(2)
Net Change in Cash
(981)
N/A
1 267
N/A
587
-54%
250
-57%
(1 639)
N/A
31
N/A
1 172
+3 644%
1 084
-8%
1 507
+39%
(776)
N/A
(2 652)
-242%
1 244
N/A
3 030
+144%
4 347
+43%
5 594
+29%
(913)
N/A
(729)
+20%
(1 701)
-133%
(1 348)
+21%
(554)
+59%
782
N/A
1 033
+32%
(842)
N/A
(992)
-18%
451
N/A
782
+73%
(389)
N/A
(1 012)
-160%
(1 455)
-44%
(1 122)
+23%
(1 312)
-17%
3 776
N/A
2 639
-30%
(1 975)
N/A
(2 551)
-29%
(853)
+67%
1 153
N/A
248
-78%
1 204
+385%
904
-25%
953
+5%
612
-36%
Free Cash Flow
Free Cash Flow
(25)
N/A
(160)
-549%
(239)
-49%
410
N/A
(1 316)
N/A
(246)
+81%
463
N/A
1 039
+124%
1 408
+36%
520
-63%
313
-40%
(177)
N/A
(1 298)
-635%
(1 485)
-14%
(2 415)
-63%
(1 745)
+28%
(1 051)
+40%
(1 732)
-65%
(1 283)
+26%
(610)
+52%
(3)
+99%
298
N/A
(863)
N/A
(959)
-11%
(169)
+82%
140
N/A
(355)
N/A
(971)
-173%
(1 479)
-52%
(1 405)
+5%
(1 543)
-10%
(74)
+95%
623
N/A
(2 094)
N/A
(2 693)
-29%
(42)
+98%
1 050
N/A
1 120
+7%
1 179
+5%
924
-22%
964
+4%
643
-33%