Yoshinoya Holdings Co Ltd
TSE:9861

Watchlist Manager
Yoshinoya Holdings Co Ltd Logo
Yoshinoya Holdings Co Ltd
TSE:9861
Watchlist
Price: 3 133 JPY -1.32% Market Closed
Market Cap: 204.1B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Yoshinoya Holdings Co Ltd stock under the Base Case scenario is 3 401.21 JPY. Compared to the current market price of 3 133 JPY, Yoshinoya Holdings Co Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 401.21 JPY
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
28
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
0.9
More Details
53.3
P/E
P/E
Price to Earnings
53.3
vs History
9
vs Industry
14
Median 3Y
33.6
Median 5Y
24.3
Industry
18.9
Forward
47.5
More Details
15.2
P/OCF
P/OCF
Price to OCF
15.2
vs History
28
vs Industry
26
Median 3Y
11
Median 5Y
11.1
Industry
9.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
5
Median 3Y
-26.1
Median 5Y
-11.4
Industry
18.1
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
39
vs Industry
27
Median 3Y
3.1
Median 5Y
3.2
Industry
2.1
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
20
vs Industry
65
Median 3Y
1
Median 5Y
0.9
Industry
1.8
Forward
0.9
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
19
vs Industry
70
Median 3Y
1.5
Median 5Y
1.5
Industry
3.7
More Details
14.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.1
vs History
71
vs Industry
29
Median 3Y
15
Median 5Y
16.5
Industry
10.6
Forward
14.9
More Details
27.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.6
vs History
46
vs Industry
21
Median 3Y
28.1
Median 5Y
27.5
Industry
16.3
More Details
15.1
EV/OCF
EV/OCF
Enterprise Value to OCF
15.1
vs History
28
vs Industry
32
Median 3Y
10.6
Median 5Y
11.8
Industry
11.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
8
Median 3Y
19.1
Median 5Y
13
Industry
16.7
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
19
vs Industry
25
Median 3Y
2.1
Median 5Y
2
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Yoshinoya Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yoshinoya Holdings Co Ltd
TSE:9861
202.7B JPY 1 53.3 14.1 27.6
US
McDonald's Corp
NYSE:MCD
226.5B USD 8.7 27.5 19 22.4
US
Starbucks Corp
NASDAQ:SBUX
95.2B USD 2.6 27.1 16.5 22.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
69.9B USD 6.1 44.8 29.5 34.6
UK
Compass Group PLC
LSE:CPG
42.3B GBP 1 29.7 11.9 16.7
US
Yum! Brands Inc
NYSE:YUM
41.1B USD 5.4 27.7 19.2 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
28.4B USD 3.4 27.8 15.7 17.5
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 2 22.1 13.5 18.4
CN
MIXUE Group
HKEX:2097
179.1B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.2B USD 1.5 18.9 9.3 13
US
Domino's Pizza Inc
NYSE:DPZ
16.7B USD 3.6 28.6 21 23.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.