Yoshinoya Holdings Co Ltd
TSE:9861

Watchlist Manager
Yoshinoya Holdings Co Ltd Logo
Yoshinoya Holdings Co Ltd
TSE:9861
Watchlist
Price: 3 149 JPY -0.25% Market Closed
Market Cap: 203.8B JPY
Have any thoughts about
Yoshinoya Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Yoshinoya Holdings Co Ltd stock under the Base Case scenario is 3 608.29 JPY. Compared to the current market price of 3 149 JPY, Yoshinoya Holdings Co Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 608.29 JPY
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
60
Median 3Y
1
Median 5Y
0.9
Industry
1.4
Forward
1
vs History
12
vs Industry
18
Median 3Y
33.6
Median 5Y
20.8
Industry
20.6
Forward
46.9
vs History
38
vs Industry
40
Median 3Y
9.7
Median 5Y
11.1
Industry
9.5
vs History
vs Industry
5
Median 3Y
-12.7
Median 5Y
8.1
Industry
19.8
vs History
44
vs Industry
30
Median 3Y
3.2
Median 5Y
3.2
Industry
2.2
vs History
19
vs Industry
70
Median 3Y
1
Median 5Y
0.9
Industry
1.9
Forward
1
vs History
17
vs Industry
73
Median 3Y
1.5
Median 5Y
1.4
Industry
3.9
vs History
85
vs Industry
34
Median 3Y
15.9
Median 5Y
16.5
Industry
10.7
Forward
14.7
vs History
65
vs Industry
26
Median 3Y
43.7
Median 5Y
37.4
Industry
16.2
vs History
38
vs Industry
49
Median 3Y
9.7
Median 5Y
11.8
Industry
11.4
vs History
19
vs Industry
33
Median 3Y
17.3
Median 5Y
17.3
Industry
16.6
vs History
19
vs Industry
27
Median 3Y
2.1
Median 5Y
2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Yoshinoya Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yoshinoya Holdings Co Ltd
TSE:9861
203.8B JPY 1 41.3 13.8 25.6
US
McDonald's Corp
NYSE:MCD
206.7B USD 8 25.1 17.7 20.7
US
Starbucks Corp
NASDAQ:SBUX
113.4B USD 3.1 30.2 18.5 24.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
81.8B USD 7.4 55.1 36 42.4
UK
Compass Group PLC
LSE:CPG
45B GBP 1.2 29.3 14.7 20.6
US
Yum! Brands Inc
NYSE:YUM
37.6B USD 5.2 24.6 19.2 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
31.5B USD 4 24.8 17.8 19.7
US
Darden Restaurants Inc
NYSE:DRI
19.5B USD 1.7 18.7 11.4 15.3
CN
Yum China Holdings Inc
NYSE:YUMC
17.9B USD 1.6 20.1 9.7 13.7
US
CAVA Group Inc
NYSE:CAVA
16.6B USD 18.2 308.6 160.3 373
US
Domino's Pizza Inc
NYSE:DPZ
15.4B USD 3.3 26.9 21.2 23.3

See Also

Discover More
Back to Top