Autobacs Seven Co Ltd
TSE:9832

Watchlist Manager
Autobacs Seven Co Ltd Logo
Autobacs Seven Co Ltd
TSE:9832
Watchlist
Price: 1 448 JPY -0.21%
Market Cap: 112.9B JPY
Have any thoughts about
Autobacs Seven Co Ltd?
Write Note

Relative Value

The Relative Value of one Autobacs Seven Co Ltd stock under the Base Case scenario is 1 245.74 JPY. Compared to the current market price of 1 448 JPY, Autobacs Seven Co Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 245.74 JPY
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
43
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
0.5
vs History
1
vs Industry
26
Median 3Y
15.6
Median 5Y
17.1
Industry
16.9
Forward
14.6
vs History
11
vs Industry
32
Median 3Y
11.2
Median 5Y
10.5
Industry
8
vs History
30
vs Industry
13
Median 3Y
24.8
Median 5Y
20.3
Industry
15.7
vs History
77
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
26
vs Industry
56
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.4
vs History
33
vs Industry
60
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
vs History
6
vs Industry
38
Median 3Y
6.1
Median 5Y
6.1
Industry
8.6
vs History
3
vs Industry
33
Median 3Y
8.6
Median 5Y
8.9
Industry
12.9
vs History
9
vs Industry
44
Median 3Y
9.6
Median 5Y
8
Industry
9.2
vs History
vs Industry
22
Median 3Y
13
Median 5Y
11.2
Industry
12.9
vs History
61
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Autobacs Seven Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Autobacs Seven Co Ltd
TSE:9832
113.5B JPY 0.5 39.8 7.7 13.7
US
O'Reilly Automotive Inc
NASDAQ:ORLY
69.7B USD 4.2 29.2 20.4 23.2
US
Autozone Inc
NYSE:AZO
55.9B USD 3 21.2 15 17.2
US
Carvana Co
NYSE:CVNA
40.9B USD 3.3 2 403.2 54.1 86.2
ZA
Motus Holdings Ltd
JSE:MTH
19.5B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.6B USD 0.5 27.4 68.3 188.2
US
Penske Automotive Group Inc
NYSE:PAG
10.2B USD 0.3 11.7 11 12.3
ZA
Super Group Ltd
JSE:SPG
10.2B Zac 0 0 0 0
TW
Hotai Motor Co Ltd
TWSE:2207
334.3B TWD 1.4 16.4 27 73.1
US
Murphy Usa Inc
NYSE:MUSA
10B USD 0.5 19.6 11.8 15.4
US
Lithia Motors Inc
NYSE:LAD
9.3B USD 0.3 11.6 12.2 14.4
P/E Multiple
Earnings Growth PEG
JP
Autobacs Seven Co Ltd
TSE:9832
Average P/E: 286.7
39.8
12%
3.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
29.2
8%
3.7
US
Autozone Inc
NYSE:AZO
21.2
7%
3
US
Carvana Co
NYSE:CVNA
2 403.2
27%
89
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
18%
N/A
US
Carmax Inc
NYSE:KMX
27.4
17%
1.6
US
Penske Automotive Group Inc
NYSE:PAG
11.7
-3%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
3%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
16.4
0%
N/A
US
Murphy Usa Inc
NYSE:MUSA
19.6
3%
6.5
US
Lithia Motors Inc
NYSE:LAD
11.6
4%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Autobacs Seven Co Ltd
TSE:9832
Average EV/EBITDA: 25.3
7.7
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20.4
6%
3.4
US
Autozone Inc
NYSE:AZO
15
5%
3
US
Carvana Co
NYSE:CVNA
54.1
96%
0.6
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
21%
N/A
US
Carmax Inc
NYSE:KMX
68.3
36%
1.9
US
Penske Automotive Group Inc
NYSE:PAG
11
-1%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
27
25%
1.1
US
Murphy Usa Inc
NYSE:MUSA
11.8
3%
3.9
US
Lithia Motors Inc
NYSE:LAD
12.2
3%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Autobacs Seven Co Ltd
TSE:9832
Average EV/EBIT: 49.3
13.7
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.2
6%
3.9
US
Autozone Inc
NYSE:AZO
17.2
5%
3.4
US
Carvana Co
NYSE:CVNA
86.2
N/A N/A
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Carmax Inc
NYSE:KMX
188.2
61%
3.1
US
Penske Automotive Group Inc
NYSE:PAG
12.3
-2%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
73.1
40%
1.8
US
Murphy Usa Inc
NYSE:MUSA
15.4
1%
15.4
US
Lithia Motors Inc
NYSE:LAD
14.4
4%
3.6