Genki Sushi Co Ltd
TSE:9828

Watchlist Manager
Genki Sushi Co Ltd Logo
Genki Sushi Co Ltd
TSE:9828
Watchlist
Price: 3 110 JPY
Market Cap: 55.3B JPY

Relative Value

The Relative Value of one Genki Sushi Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 110 JPY, Genki Sushi Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Genki Sushi Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
57
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
Forward
0.8
vs History
79
vs Industry
40
Median 3Y
16.8
Median 5Y
16.8
Industry
20
Forward
11.3
vs History
42
vs Industry
37
Median 3Y
9.7
Median 5Y
9.4
Industry
9.5
vs History
17
vs Industry
21
Median 3Y
27.1
Median 5Y
21.8
Industry
18.1
vs History
50
vs Industry
20
Median 3Y
4.1
Median 5Y
3
Industry
2.1
vs History
49
vs Industry
66
Median 3Y
0.9
Median 5Y
0.7
Industry
1.9
Forward
0.7
vs History
49
vs Industry
69
Median 3Y
1.5
Median 5Y
1.2
Industry
3.7
vs History
87
vs Industry
53
Median 3Y
8.4
Median 5Y
10
Industry
10.6
vs History
77
vs Industry
53
Median 3Y
11.2
Median 5Y
15.5
Industry
16.4
vs History
53
vs Industry
46
Median 3Y
8.9
Median 5Y
9.1
Industry
11.3
vs History
38
vs Industry
40
Median 3Y
13.4
Median 5Y
13
Industry
16.4
vs History
49
vs Industry
17
Median 3Y
2.8
Median 5Y
2.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Genki Sushi Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Genki Sushi Co Ltd
TSE:9828
54.9B JPY 0.8 12.2 6.4 8.5
US
McDonald's Corp
NYSE:MCD
220.4B USD 8.4 26.2 18 21.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
103B USD 2.8 55.5 21.3 31.9
UK
Compass Group PLC
LSE:CPG
39.3B GBP 0.9 21 11.3 14.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.2B USD 4.4 34 22.1 26.1
US
Yum! Brands Inc
NYSE:YUM
43.5B USD 5.4 30 19.3 20.8
CA
Restaurant Brands International Inc
NYSE:QSR
31.5B USD 3.4 34.2 16.3 18.3
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 8.5 1 439.8 449.5 -415.6
US
Darden Restaurants Inc
NYSE:DRI
23.8B USD 1.9 21.2 13.9 19
CN
MIXUE Group
HKEX:2097
161.5B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Genki Sushi Co Ltd
TSE:9828
Average EV/EBITDA: 436.4
6.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
18
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21.3
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.3
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.1
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
19.3
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.3
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
449.5
116%
3.9
US
Darden Restaurants Inc
NYSE:DRI
13.9
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Genki Sushi Co Ltd
TSE:9828
Average EV/EBIT: 545.7
8.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.9
18%
1.8
UK
Compass Group PLC
LSE:CPG
14.4
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.1
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.8
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.3
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -415.6 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A