Genki Sushi Co Ltd
TSE:9828
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 836
4 215
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Genki Sushi Co Ltd
Income Statement
Genki Sushi Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
13
|
0
|
0
|
14
|
28
|
44
|
61
|
66
|
75
|
83
|
87
|
92
|
93
|
96
|
100
|
103
|
108
|
111
|
115
|
118
|
119
|
120
|
122
|
123
|
123
|
122
|
120
|
117
|
114
|
112
|
111
|
111
|
114
|
114
|
113
|
112
|
108
|
104
|
100
|
97
|
94
|
90
|
86
|
85
|
87
|
88
|
92
|
93
|
93
|
95
|
94
|
93
|
92
|
92
|
93
|
93
|
93
|
91
|
87
|
82
|
77
|
73
|
69
|
0
|
0
|
|
| Revenue |
20 639
N/A
|
20 697
+0%
|
20 581
-1%
|
20 570
0%
|
20 845
+1%
|
20 961
+1%
|
21 124
+1%
|
21 436
+1%
|
21 659
+1%
|
21 666
+0%
|
21 431
-1%
|
20 981
-2%
|
20 492
-2%
|
19 797
-3%
|
19 173
-3%
|
18 356
-4%
|
17 863
-3%
|
17 464
-2%
|
22 530
+29%
|
22 350
-1%
|
22 319
0%
|
22 425
+0%
|
23 217
+4%
|
23 544
+1%
|
23 906
+2%
|
24 171
+1%
|
24 599
+2%
|
25 057
+2%
|
25 596
+2%
|
26 433
+3%
|
26 893
+2%
|
27 504
+2%
|
28 025
+2%
|
28 687
+2%
|
29 364
+2%
|
30 004
+2%
|
30 607
+2%
|
31 449
+3%
|
32 319
+3%
|
32 849
+2%
|
33 379
+2%
|
33 988
+2%
|
34 937
+3%
|
36 408
+4%
|
38 365
+5%
|
39 371
+3%
|
39 999
+2%
|
40 587
+1%
|
40 870
+1%
|
41 414
+1%
|
42 035
+1%
|
42 602
+1%
|
43 295
+2%
|
43 545
+1%
|
43 435
0%
|
40 404
-7%
|
39 202
-3%
|
38 921
-1%
|
38 253
-2%
|
41 173
+8%
|
41 834
+2%
|
43 028
+3%
|
44 608
+4%
|
46 540
+4%
|
49 030
+5%
|
51 519
+5%
|
54 614
+6%
|
56 989
+4%
|
59 432
+4%
|
60 517
+2%
|
61 839
+2%
|
63 137
+2%
|
64 685
+2%
|
65 985
+2%
|
67 472
+2%
|
68 396
+1%
|
68 881
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 641)
|
(8 626)
|
(8 535)
|
(8 579)
|
(8 788)
|
(8 697)
|
(8 611)
|
(8 519)
|
(8 557)
|
(8 655)
|
(8 662)
|
(8 585)
|
(8 257)
|
(7 886)
|
(7 595)
|
(7 296)
|
(7 114)
|
(6 998)
|
(9 026)
|
(9 036)
|
(9 109)
|
(9 196)
|
(9 606)
|
(9 793)
|
(9 970)
|
(10 061)
|
(10 205)
|
(10 349)
|
(10 589)
|
(10 990)
|
(11 132)
|
(11 376)
|
(11 461)
|
(11 693)
|
(12 018)
|
(12 349)
|
(12 651)
|
(13 028)
|
(13 367)
|
(13 525)
|
(13 813)
|
(14 164)
|
(14 658)
|
(15 291)
|
(16 106)
|
(16 466)
|
(16 627)
|
(16 754)
|
(16 790)
|
(16 870)
|
(17 084)
|
(17 365)
|
(17 640)
|
(17 739)
|
(17 708)
|
(16 562)
|
(16 054)
|
(15 946)
|
(15 628)
|
(16 806)
|
(17 266)
|
(18 028)
|
(18 954)
|
(19 806)
|
(20 872)
|
(22 170)
|
(23 550)
|
(24 606)
|
(25 418)
|
(25 306)
|
(25 439)
|
(25 644)
|
(26 001)
|
(26 509)
|
(27 249)
|
(27 925)
|
(28 508)
|
|
| Gross Profit |
11 998
N/A
|
12 071
+1%
|
12 046
0%
|
11 991
0%
|
12 057
+1%
|
12 264
+2%
|
12 513
+2%
|
12 918
+3%
|
13 104
+1%
|
13 013
-1%
|
12 770
-2%
|
12 397
-3%
|
12 236
-1%
|
11 912
-3%
|
11 577
-3%
|
11 059
-4%
|
10 748
-3%
|
10 466
-3%
|
13 504
+29%
|
13 314
-1%
|
13 210
-1%
|
13 229
+0%
|
13 610
+3%
|
13 750
+1%
|
13 935
+1%
|
14 110
+1%
|
14 394
+2%
|
14 709
+2%
|
15 008
+2%
|
15 442
+3%
|
15 761
+2%
|
16 127
+2%
|
16 563
+3%
|
16 994
+3%
|
17 346
+2%
|
17 655
+2%
|
17 956
+2%
|
18 421
+3%
|
18 951
+3%
|
19 324
+2%
|
19 566
+1%
|
19 824
+1%
|
20 279
+2%
|
21 117
+4%
|
22 259
+5%
|
22 906
+3%
|
23 373
+2%
|
23 834
+2%
|
24 081
+1%
|
24 544
+2%
|
24 951
+2%
|
25 237
+1%
|
25 655
+2%
|
25 806
+1%
|
25 728
0%
|
23 841
-7%
|
23 148
-3%
|
22 975
-1%
|
22 625
-2%
|
24 367
+8%
|
24 567
+1%
|
25 000
+2%
|
25 654
+3%
|
26 734
+4%
|
28 158
+5%
|
29 349
+4%
|
31 064
+6%
|
32 383
+4%
|
34 014
+5%
|
35 211
+4%
|
36 400
+3%
|
37 493
+3%
|
38 685
+3%
|
39 476
+2%
|
40 223
+2%
|
40 471
+1%
|
40 373
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12 092)
|
(12 028)
|
(11 864)
|
(11 536)
|
(11 504)
|
(11 526)
|
(11 711)
|
(11 979)
|
(12 177)
|
(12 261)
|
(11 955)
|
(11 790)
|
(11 616)
|
(11 564)
|
(11 414)
|
(11 041)
|
(10 728)
|
(10 404)
|
(13 389)
|
(13 223)
|
(13 113)
|
(12 972)
|
(13 224)
|
(13 228)
|
(13 364)
|
(13 501)
|
(13 695)
|
(13 901)
|
(14 098)
|
(14 433)
|
(14 743)
|
(14 955)
|
(15 300)
|
(15 615)
|
(15 876)
|
(16 233)
|
(16 550)
|
(17 045)
|
(17 556)
|
(17 993)
|
(18 368)
|
(18 746)
|
(19 172)
|
(19 877)
|
(20 704)
|
(21 188)
|
(21 646)
|
(21 738)
|
(21 841)
|
(22 108)
|
(22 637)
|
(23 425)
|
(23 531)
|
(23 806)
|
(23 756)
|
(23 950)
|
(23 114)
|
(23 160)
|
(23 078)
|
(23 929)
|
(24 202)
|
(24 672)
|
(25 388)
|
(25 953)
|
(27 050)
|
(28 111)
|
(29 327)
|
(30 137)
|
(30 861)
|
(31 012)
|
(31 482)
|
(31 811)
|
(32 267)
|
(32 844)
|
(33 431)
|
(34 288)
|
(34 650)
|
|
| Selling, General & Administrative |
(12 107)
|
(12 070)
|
(11 927)
|
(11 606)
|
(11 570)
|
(11 590)
|
(11 774)
|
(12 043)
|
(12 243)
|
(12 375)
|
(12 112)
|
(11 977)
|
(11 799)
|
(11 739)
|
(11 599)
|
(11 161)
|
(10 789)
|
(10 404)
|
(13 389)
|
(13 224)
|
(13 114)
|
(12 973)
|
(13 223)
|
(13 228)
|
(13 364)
|
(13 501)
|
(13 695)
|
(13 900)
|
(14 097)
|
(14 432)
|
(14 743)
|
(14 955)
|
(15 299)
|
(15 614)
|
(15 876)
|
(16 231)
|
(16 549)
|
(17 044)
|
(17 556)
|
(17 993)
|
(18 368)
|
(18 747)
|
(19 172)
|
(19 878)
|
(20 705)
|
(21 188)
|
(21 646)
|
(21 737)
|
(21 840)
|
(22 110)
|
(22 637)
|
(23 092)
|
(23 533)
|
(23 806)
|
(23 756)
|
(23 297)
|
(23 114)
|
(23 160)
|
(23 078)
|
(23 929)
|
(24 202)
|
(24 672)
|
(25 388)
|
(25 953)
|
(27 050)
|
(28 111)
|
(29 327)
|
(30 137)
|
(30 861)
|
(31 012)
|
(31 482)
|
(31 809)
|
(32 265)
|
(32 843)
|
(33 430)
|
(34 010)
|
(34 378)
|
|
| Other Operating Expenses |
15
|
42
|
63
|
70
|
66
|
64
|
63
|
64
|
66
|
113
|
156
|
185
|
182
|
173
|
185
|
120
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(332)
|
3
|
0
|
(0)
|
(653)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(278)
|
(272)
|
|
| Operating Income |
(93)
N/A
|
44
N/A
|
183
+316%
|
455
+149%
|
553
+22%
|
738
+33%
|
803
+9%
|
939
+17%
|
926
-1%
|
750
-19%
|
814
+9%
|
606
-26%
|
619
+2%
|
347
-44%
|
164
-53%
|
19
-88%
|
21
+11%
|
61
+190%
|
115
+89%
|
90
-22%
|
97
+8%
|
257
+165%
|
387
+51%
|
523
+35%
|
571
+9%
|
609
+7%
|
699
+15%
|
807
+15%
|
909
+13%
|
1 010
+11%
|
1 018
+1%
|
1 172
+15%
|
1 263
+8%
|
1 378
+9%
|
1 470
+7%
|
1 424
-3%
|
1 408
-1%
|
1 378
-2%
|
1 395
+1%
|
1 331
-5%
|
1 198
-10%
|
1 078
-10%
|
1 107
+3%
|
1 239
+12%
|
1 553
+25%
|
1 715
+10%
|
1 726
+1%
|
2 094
+21%
|
2 239
+7%
|
2 436
+9%
|
2 313
-5%
|
1 812
-22%
|
2 125
+17%
|
2 000
-6%
|
1 971
-1%
|
(108)
N/A
|
34
N/A
|
(185)
N/A
|
(453)
-144%
|
438
N/A
|
366
-16%
|
328
-10%
|
265
-19%
|
782
+195%
|
1 108
+42%
|
1 238
+12%
|
1 737
+40%
|
2 247
+29%
|
3 152
+40%
|
4 198
+33%
|
4 918
+17%
|
5 682
+16%
|
6 417
+13%
|
6 631
+3%
|
6 792
+2%
|
6 183
-9%
|
5 723
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
(8)
|
(88)
|
(123)
|
(148)
|
(68)
|
(94)
|
(98)
|
(132)
|
(135)
|
(121)
|
(121)
|
(104)
|
(93)
|
(101)
|
(87)
|
(47)
|
(35)
|
9
|
13
|
(1)
|
(61)
|
(104)
|
(56)
|
(41)
|
(33)
|
(9)
|
(48)
|
(78)
|
(138)
|
(200)
|
(215)
|
(147)
|
(113)
|
(46)
|
(30)
|
(114)
|
(86)
|
(82)
|
(79)
|
(74)
|
(70)
|
(66)
|
(61)
|
(56)
|
(54)
|
(53)
|
(56)
|
(58)
|
(62)
|
(63)
|
(63)
|
(64)
|
(62)
|
(60)
|
(56)
|
(52)
|
(48)
|
(45)
|
(39)
|
(32)
|
(23)
|
(14)
|
(7)
|
(3)
|
4
|
7
|
18
|
|
| Non-Reccuring Items |
(2 152)
|
(2 309)
|
(2 380)
|
(301)
|
(50)
|
46
|
(104)
|
(109)
|
(145)
|
(66)
|
(88)
|
(92)
|
(48)
|
(27)
|
(28)
|
(302)
|
(357)
|
(330)
|
(870)
|
(613)
|
(502)
|
(497)
|
(31)
|
(54)
|
(98)
|
(111)
|
(252)
|
(243)
|
(248)
|
(237)
|
(289)
|
(299)
|
(351)
|
(361)
|
(173)
|
(182)
|
(144)
|
(159)
|
(158)
|
(150)
|
(219)
|
(198)
|
(242)
|
(256)
|
(369)
|
(404)
|
(913)
|
(899)
|
(759)
|
(717)
|
(340)
|
0
|
(300)
|
(315)
|
(653)
|
0
|
(799)
|
(789)
|
(157)
|
127
|
478
|
1 394
|
1 416
|
1 477
|
1 294
|
334
|
(199)
|
(574)
|
(575)
|
(527)
|
(322)
|
(304)
|
(306)
|
(305)
|
(293)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
1
|
1
|
3
|
20
|
19
|
19
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(14)
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
127
|
127
|
127
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
|
| Total Other Income |
250
|
247
|
251
|
257
|
272
|
265
|
294
|
280
|
301
|
248
|
202
|
139
|
140
|
133
|
139
|
122
|
122
|
120
|
163
|
174
|
185
|
154
|
141
|
116
|
80
|
91
|
80
|
78
|
89
|
84
|
89
|
91
|
82
|
94
|
101
|
114
|
106
|
106
|
141
|
122
|
75
|
62
|
39
|
45
|
101
|
109
|
105
|
223
|
80
|
71
|
64
|
59
|
69
|
72
|
93
|
92
|
116
|
123
|
95
|
91
|
79
|
69
|
43
|
48
|
30
|
42
|
71
|
92
|
134
|
146
|
207
|
212
|
186
|
182
|
145
|
200
|
236
|
|
| Pre-Tax Income |
(1 995)
N/A
|
(2 018)
-1%
|
(1 947)
+4%
|
411
N/A
|
775
+89%
|
1 049
+35%
|
992
-5%
|
1 110
+12%
|
1 082
-3%
|
945
-13%
|
920
-3%
|
567
-38%
|
591
+4%
|
309
-48%
|
210
-32%
|
(255)
N/A
|
(311)
-22%
|
(276)
+11%
|
(707)
-156%
|
(450)
+36%
|
(323)
+28%
|
(174)
+46%
|
404
N/A
|
484
+20%
|
468
-3%
|
543
+16%
|
492
-9%
|
652
+33%
|
763
+17%
|
857
+12%
|
743
-13%
|
861
+16%
|
942
+9%
|
1 073
+14%
|
1 365
+27%
|
1 347
-1%
|
1 323
-2%
|
1 247
-6%
|
1 240
-1%
|
1 103
-11%
|
839
-24%
|
795
-5%
|
792
0%
|
983
+24%
|
1 382
+41%
|
1 434
+4%
|
959
-33%
|
1 336
+39%
|
1 481
+11%
|
1 715
+16%
|
1 968
+15%
|
1 805
-8%
|
1 833
+2%
|
1 701
-7%
|
1 358
-20%
|
(70)
N/A
|
(705)
-913%
|
(909)
-29%
|
(577)
+37%
|
592
N/A
|
853
+44%
|
1 720
+102%
|
1 657
-4%
|
2 246
+36%
|
2 377
+6%
|
1 562
-34%
|
1 561
0%
|
1 719
+10%
|
2 672
+55%
|
3 785
+42%
|
4 780
+26%
|
5 577
+17%
|
6 285
+13%
|
6 499
+3%
|
6 642
+2%
|
6 390
-4%
|
5 977
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(69)
|
(74)
|
(66)
|
(149)
|
(310)
|
(445)
|
(539)
|
(507)
|
(515)
|
(403)
|
(439)
|
(307)
|
(286)
|
(189)
|
(136)
|
(144)
|
(96)
|
(188)
|
(119)
|
0
|
(18)
|
2
|
(65)
|
(108)
|
(88)
|
(66)
|
(66)
|
(53)
|
(85)
|
(92)
|
(55)
|
(69)
|
(122)
|
(236)
|
(136)
|
(229)
|
(236)
|
(157)
|
(407)
|
(374)
|
(305)
|
(330)
|
(352)
|
(400)
|
(532)
|
(585)
|
(430)
|
(354)
|
(372)
|
(409)
|
(72)
|
(218)
|
(234)
|
(192)
|
(1 066)
|
(537)
|
(375)
|
(330)
|
134
|
(332)
|
(332)
|
(562)
|
(355)
|
(546)
|
(659)
|
(435)
|
(548)
|
(641)
|
(979)
|
(1 327)
|
(1 517)
|
(1 737)
|
(1 975)
|
(2 098)
|
(1 681)
|
(1 603)
|
(1 482)
|
|
| Income from Continuing Operations |
(2 063)
|
(2 091)
|
(2 012)
|
262
|
465
|
604
|
453
|
603
|
567
|
542
|
481
|
260
|
305
|
120
|
74
|
(399)
|
(408)
|
(465)
|
(826)
|
(451)
|
(341)
|
(172)
|
339
|
376
|
379
|
477
|
426
|
599
|
679
|
765
|
688
|
793
|
821
|
838
|
1 229
|
1 117
|
1 086
|
1 089
|
833
|
730
|
535
|
467
|
440
|
584
|
851
|
849
|
529
|
983
|
1 110
|
1 307
|
1 895
|
1 587
|
1 599
|
1 509
|
292
|
(607)
|
(1 080)
|
(1 239)
|
(443)
|
260
|
521
|
1 159
|
1 302
|
1 700
|
1 718
|
1 127
|
1 013
|
1 078
|
1 693
|
2 458
|
3 262
|
3 840
|
4 310
|
4 401
|
4 961
|
4 787
|
4 495
|
|
| Income to Minority Interest |
36
|
35
|
37
|
(15)
|
(11)
|
(12)
|
2
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2 026)
N/A
|
(2 057)
-2%
|
(1 976)
+4%
|
246
N/A
|
454
+85%
|
592
+30%
|
455
-23%
|
601
+32%
|
564
-6%
|
535
-5%
|
479
-10%
|
260
-46%
|
305
+17%
|
120
-61%
|
74
-38%
|
(399)
N/A
|
(408)
-2%
|
(465)
-14%
|
(826)
-78%
|
(451)
+45%
|
(341)
+24%
|
(172)
+50%
|
339
N/A
|
376
+11%
|
379
+1%
|
477
+26%
|
426
-11%
|
599
+41%
|
679
+13%
|
765
+13%
|
688
-10%
|
793
+15%
|
821
+4%
|
838
+2%
|
1 229
+47%
|
1 117
-9%
|
1 086
-3%
|
1 089
+0%
|
833
-24%
|
730
-12%
|
535
-27%
|
467
-13%
|
440
-6%
|
584
+33%
|
851
+46%
|
849
0%
|
529
-38%
|
983
+86%
|
1 110
+13%
|
1 307
+18%
|
1 895
+45%
|
1 587
-16%
|
1 599
+1%
|
1 509
-6%
|
292
-81%
|
(607)
N/A
|
(1 080)
-78%
|
(1 239)
-15%
|
(443)
+64%
|
260
N/A
|
521
+100%
|
1 159
+123%
|
1 302
+12%
|
1 700
+31%
|
1 718
+1%
|
1 127
-34%
|
1 013
-10%
|
1 078
+6%
|
1 693
+57%
|
2 458
+45%
|
3 262
+33%
|
3 840
+18%
|
4 310
+12%
|
4 400
+2%
|
4 960
+13%
|
4 786
-4%
|
4 494
-6%
|
|
| EPS (Diluted) |
-253.25
N/A
|
-257.12
-2%
|
-247
+4%
|
24.6
N/A
|
45.4
+85%
|
59.2
+30%
|
45.5
-23%
|
60.1
+32%
|
94
+56%
|
59.44
-37%
|
53.22
-10%
|
28.88
-46%
|
33.88
+17%
|
13.33
-61%
|
8.22
-38%
|
-44.33
N/A
|
-45.33
-2%
|
-51.66
-14%
|
-91.77
-78%
|
-50.11
+45%
|
-37.88
+24%
|
-19.11
+50%
|
37.66
N/A
|
41.77
+11%
|
42.11
+1%
|
53
+26%
|
47.33
-11%
|
66.55
+41%
|
75.44
+13%
|
85
+13%
|
76.44
-10%
|
88.11
+15%
|
91.22
+4%
|
93.11
+2%
|
139.2
+50%
|
124.11
-11%
|
120.66
-3%
|
121
+0%
|
94.31
-22%
|
81.11
-14%
|
59.44
-27%
|
51.88
-13%
|
49.85
-4%
|
64.88
+30%
|
94.55
+46%
|
94.33
0%
|
59.94
-36%
|
109.22
+82%
|
123.33
+13%
|
148
+20%
|
214.68
+45%
|
179.78
-16%
|
181.18
+1%
|
170.98
-6%
|
33.11
-81%
|
-68.73
N/A
|
-122.36
-78%
|
-140.38
-15%
|
-25.1
+82%
|
29.46
N/A
|
59
+100%
|
131.3
+123%
|
73.75
-44%
|
192.54
+161%
|
194.61
+1%
|
127.63
-34%
|
57.39
-55%
|
61.04
+6%
|
95.88
+57%
|
139.2
+45%
|
184.76
+33%
|
217.45
+18%
|
244.07
+12%
|
249.19
+2%
|
280.9
+13%
|
271.04
-4%
|
254.5
-6%
|
|