Daiseki Co Ltd
TSE:9793

Watchlist Manager
Daiseki Co Ltd Logo
Daiseki Co Ltd
TSE:9793
Watchlist
Price: 3 470 JPY 0.58% Market Closed
Market Cap: ¥166.6B

Balance Sheet

Balance Sheet Decomposition
Daiseki Co Ltd

Balance Sheet
Daiseki Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Feb-2002 Feb-2003 Feb-2004 Feb-2005 Feb-2006 Feb-2007 Feb-2008 Feb-2009 Feb-2010 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2016 Feb-2017 Feb-2018 Feb-2019 Feb-2020 Feb-2021 Feb-2022 Feb-2023 Feb-2024 Feb-2025
Assets
Cash & Cash Equivalents
8 095
7 803
8 082
9 645
9 814
12 548
20 716
18 440
17 015
17 917
19 723
19 874
23 116
24 962
28 830
27 256
28 183
31 535
28 783
33 852
34 149
27 850
29 162
30 416
Cash Equivalents
8 095
7 803
8 082
9 645
9 814
12 548
20 716
18 440
17 015
17 917
19 723
19 874
23 116
24 962
28 830
27 256
28 183
31 535
28 783
33 852
34 149
27 850
29 162
30 416
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
300
1 300
0
0
0
0
0
1 310
403
300
0
0
500
Total Receivables
2 762
3 368
3 676
4 188
4 862
5 526
6 596
5 730
5 265
5 946
6 435
6 603
7 832
9 226
9 013
8 089
8 014
8 051
9 067
8 910
9 554
10 461
12 242
12 909
Accounts Receivables
2 762
3 368
3 676
4 188
4 862
5 526
6 596
5 730
5 265
5 946
6 435
6 603
7 832
9 226
9 013
8 089
8 014
8 051
9 067
8 910
9 554
10 060
11 857
12 669
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
401
385
240
Inventory
175
217
204
216
249
380
1 932
1 680
1 144
1 345
1 569
1 186
1 826
1 844
1 630
3 073
2 952
1 937
2 140
1 862
1 906
1 948
2 609
2 138
Other Current Assets
137
149
158
223
202
311
412
733
459
980
548
514
699
721
721
822
700
389
793
324
548
522
709
687
Total Current Assets
11 169
11 536
12 120
14 272
15 127
18 765
29 656
26 583
23 883
26 188
28 275
28 477
34 773
38 554
40 194
39 240
39 849
41 912
42 093
45 351
46 457
40 781
44 722
46 650
PP&E Net
8 311
9 598
9 617
11 338
13 835
15 897
17 287
17 453
16 503
16 620
17 118
19 427
20 130
23 001
22 866
24 171
27 451
31 504
38 988
39 334
40 868
45 139
47 913
52 403
PP&E Gross
8 311
9 598
9 617
11 338
13 835
15 897
17 287
17 453
16 503
16 620
17 118
19 427
20 130
23 001
22 866
24 171
27 451
31 504
38 988
39 334
40 868
45 139
47 913
52 403
Accumulated Depreciation
4 908
5 612
6 511
7 498
8 511
9 375
11 417
13 081
14 940
16 936
18 032
19 160
20 414
20 414
23 384
25 264
27 281
29 075
29 994
31 564
33 349
35 102
38 197
40 881
Intangible Assets
262
257
238
219
290
286
292
298
290
285
276
268
262
265
296
289
278
290
302
294
295
316
1 284
1 182
Goodwill
0
0
0
0
0
0
899
1 097
1 329
2 241
1 970
1 699
1 428
1 157
725
649
572
496
420
343
267
190
909
773
Long-Term Investments
535
433
647
695
972
878
728
2 585
5 359
5 811
6 283
6 439
4 786
4 498
4 673
6 453
6 350
8 349
7 218
8 338
7 765
9 119
8 081
7 169
Other Long-Term Assets
1 005
1 617
1 582
1 686
1 759
1 821
2 087
3 136
3 014
3 283
3 179
3 158
3 192
3 202
1 596
1 601
2 703
2 971
3 029
2 096
3 612
4 600
5 732
5 458
Other Assets
0
0
0
0
0
0
899
1 097
1 329
2 241
1 970
1 699
1 428
1 157
725
649
572
496
420
343
267
190
909
773
Total Assets
21 281
N/A
23 441
+10%
24 204
+3%
28 210
+17%
31 983
+13%
37 647
+18%
50 949
+35%
51 152
+0%
50 378
-2%
54 428
+8%
57 101
+5%
59 468
+4%
64 571
+9%
70 677
+9%
70 350
0%
72 403
+3%
77 203
+7%
85 522
+11%
92 050
+8%
95 756
+4%
99 264
+4%
100 145
+1%
108 641
+8%
113 635
+5%
Liabilities
Accounts Payable
985
1 315
1 297
1 453
1 552
2 014
2 335
1 870
1 835
2 403
2 650
2 651
3 296
3 811
3 521
3 877
3 420
3 698
4 195
3 542
3 796
4 358
5 039
5 061
Accrued Liabilities
110
118
123
130
140
163
179
210
216
221
259
261
277
284
307
304
315
355
386
405
450
517
544
602
Short-Term Debt
0
0
0
300
700
900
1 150
850
625
950
675
1 200
850
1 500
840
1 800
50
1 220
1 650
980
830
2 200
1 500
1 330
Current Portion of Long-Term Debt
0
0
0
139
258
344
544
373
251
170
170
172
10
10
347
299
399
545
659
858
780
460
820
1 031
Other Current Liabilities
1 463
2 128
1 567
2 350
2 939
4 043
4 137
3 587
2 088
3 187
3 545
3 145
3 642
4 890
4 132
2 948
4 630
6 379
5 170
5 083
6 446
5 896
6 393
5 969
Total Current Liabilities
2 557
3 562
2 987
4 372
5 589
7 464
8 345
6 890
5 015
6 931
7 299
7 429
8 075
10 485
9 147
9 228
8 814
12 197
12 060
10 868
12 302
13 431
14 296
13 993
Long-Term Debt
0
0
0
549
840
1 695
1 893
602
523
353
182
10
0
0
808
425
500
1 135
2 372
2 470
1 737
885
3 071
4 043
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
294
268
Minority Interest
108
112
134
425
469
599
3 027
2 838
2 181
2 168
2 251
2 373
3 596
3 951
4 636
5 111
5 651
5 919
6 295
6 724
7 490
7 931
8 827
9 523
Other Liabilities
467
514
538
588
638
725
792
845
891
969
1 095
1 194
1 360
1 574
1 112
1 242
1 256
1 233
1 305
1 701
1 782
1 403
1 546
1 481
Total Liabilities
3 132
N/A
4 188
+34%
3 659
-13%
5 934
+62%
7 536
+27%
10 483
+39%
14 057
+34%
11 175
-21%
8 610
-23%
10 421
+21%
10 827
+4%
11 006
+2%
13 031
+18%
16 010
+23%
15 703
-2%
16 006
+2%
16 221
+1%
20 484
+26%
22 032
+8%
21 763
-1%
23 311
+7%
23 650
+1%
28 034
+19%
29 308
+5%
Equity
Common Stock
3 701
3 701
3 701
3 701
3 701
3 701
6 382
6 382
6 382
6 382
6 382
6 382
6 382
6 382
6 382
6 382
6 382
6 382
6 382
6 382
6 382
6 382
6 382
6 382
Retained Earnings
10 108
11 222
12 403
14 073
16 091
18 878
23 396
26 626
28 273
30 532
32 803
34 926
37 955
40 955
43 873
46 705
47 684
51 848
56 797
60 708
64 192
69 753
76 264
82 193
Additional Paid In Capital
4 370
4 370
4 369
4 369
4 369
4 369
7 051
7 051
7 051
7 051
7 051
7 051
7 051
7 051
7 051
7 051
7 068
7 097
7 116
7 147
7 070
7 072
7 071
7 071
Unrealized Security Profit/Loss
25
23
98
166
331
285
159
40
187
170
167
231
283
410
190
281
269
110
104
83
173
3
9
52
Treasury Stock
4
15
25
32
46
70
95
122
125
126
127
128
132
135
2 804
4 022
429
404
376
329
1 857
6 712
9 103
11 456
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
1
4
45
0
8
5
5
2
7
3
16
85
Total Equity
18 149
N/A
19 254
+6%
20 546
+7%
22 277
+8%
24 446
+10%
27 163
+11%
36 893
+36%
39 977
+8%
41 768
+4%
44 009
+5%
46 276
+5%
48 462
+5%
51 540
+6%
54 667
+6%
54 647
0%
56 397
+3%
60 982
+8%
65 038
+7%
70 018
+8%
73 993
+6%
75 953
+3%
76 495
+1%
80 607
+5%
84 327
+5%
Total Liabilities & Equity
21 281
N/A
23 441
+10%
24 205
+3%
28 211
+17%
31 982
+13%
37 646
+18%
50 950
+35%
51 152
+0%
50 378
-2%
54 430
+8%
57 103
+5%
59 468
+4%
64 571
+9%
70 677
+9%
70 350
0%
72 403
+3%
77 203
+7%
85 522
+11%
92 050
+8%
95 756
+4%
99 264
+4%
100 145
+1%
108 641
+8%
113 635
+5%
Shares Outstanding
Common Shares Outstanding
42
42
42
42
42
42
45
45
45
45
45
45
45
45
43
51
51
51
51
51
51
49
49
48