Konami Holdings Corp
TSE:9766

Watchlist Manager
Konami Holdings Corp Logo
Konami Holdings Corp
TSE:9766
Watchlist
Price: 21 630 JPY -0.6% Market Closed
Market Cap: 3.1T JPY

Relative Value

The Relative Value of one Konami Holdings Corp stock under the Base Case scenario is 12 065.24 JPY. Compared to the current market price of 21 630 JPY, Konami Holdings Corp is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12 065.24 JPY
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
14
Median 3Y
4.1
Median 5Y
3.4
Industry
1.5
Forward
6.1
vs History
14
vs Industry
15
Median 3Y
27.2
Median 5Y
25
Industry
17.1
Forward
28.7
vs History
15
vs Industry
18
Median 3Y
18.8
Median 5Y
14.8
Industry
11.1
vs History
9
vs Industry
12
Median 3Y
40.3
Median 5Y
24.2
Industry
15.3
vs History
11
vs Industry
12
Median 3Y
3.5
Median 5Y
2.9
Industry
1.8
vs History
11
vs Industry
16
Median 3Y
3.6
Median 5Y
2.9
Industry
1.6
Forward
5.6
vs History
11
vs Industry
16
Median 3Y
8.1
Median 5Y
6.8
Industry
3.5
vs History
11
vs Industry
18
Median 3Y
13
Median 5Y
10.6
Industry
8.8
Forward
16.4
vs History
11
vs Industry
18
Median 3Y
17.1
Median 5Y
14.5
Industry
12.4
vs History
11
vs Industry
18
Median 3Y
16.7
Median 5Y
12.5
Industry
10.4
vs History
22
vs Industry
13
Median 3Y
30.4
Median 5Y
20.8
Industry
12.5
vs History
12
vs Industry
9
Median 3Y
4.5
Median 5Y
3.1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Konami Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.6 18 23.2
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
96.3T USD 5 078 130.9 -10 604 886.2 -17 108 719 -16 800 824.8
CN
NetEase Inc
NASDAQ:NTES
89B USD 5.5 17.1 12.7 13.5
JP
Nintendo Co Ltd
TSE:7974
12.2T JPY 7 33.2 31.4 33.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.8B USD 3.4 50.6 39.5 39.5
US
Roblox Corp
NYSE:RBLX
62.6B USD 14 -64.6 -67.2 -54.3
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.8B USD 7.2 -11.2 52.2 -123.8
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.8 29.7 20.9 22.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
145B CNY 4.2 38.5 24.1 24.1
P/E Multiple
Earnings Growth PEG
JP
Konami Holdings Corp
TSE:9766
Average P/E: 36.9
34.6
21%
1.6
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 604 886.2 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.1
17%
1
JP
Nintendo Co Ltd
TSE:7974
33.2
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.6
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -64.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.2 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
29.7
1%
29.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.5
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Konami Holdings Corp
TSE:9766
Average EV/EBITDA: 28.5
18
15%
1.2
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 108 719 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
12.7
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
31.4
36%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.5
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -67.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.2
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
20.9
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.1
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Konami Holdings Corp
TSE:9766
Average EV/EBIT: 28.3
23.2
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 800 824.8 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.5
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
33.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.5
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -123.8 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
22.9
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.1
48%
0.5