Ohba Co Ltd
TSE:9765

Watchlist Manager
Ohba Co Ltd Logo
Ohba Co Ltd
TSE:9765
Watchlist
Price: 1 192 JPY -0.33% Market Closed
Market Cap: 19B JPY

Cash Flow Statement

Cash Flow Statement
Ohba Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2006 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Nov-2011 May-2012 Nov-2012 May-2013 Nov-2013 May-2014 Nov-2014 May-2015 Nov-2015 May-2016 Nov-2016 May-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024 Nov-2024 May-2025 Nov-2025
Operating Cash Flow
Net Income
0
0
0
(548)
(1 507)
82
565
(105)
(79)
(0)
59
10
75
85
297
461
615
786
881
885
932
1 018
977
804
1 115
1 128
2 426
2 526
1 168
1 183
1 361
1 803
1 594
1 793
1 501
1 640
1 899
2 151
1 997
2 078
Depreciation & Amortization
0
0
0
40
127
(5)
(19)
(7)
24
(18)
122
124
127
121
121
135
166
201
224
227
239
229
200
182
176
178
204
236
253
263
267
261
256
248
220
208
204
198
199
206
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
93
0
96
0
82
0
90
0
74
0
Other Non-Cash Items
0
0
0
107
638
(80)
(553)
59
63
3
126
101
194
203
240
111
45
55
118
46
202
116
5
50
(122)
87
(1 070)
(1 330)
(67)
113
460
294
201
62
427
389
124
7
88
(18)
Cash Taxes Paid
0
0
0
39
28
1
10
2
1
2
41
42
38
44
54
60
87
83
89
293
391
294
301
345
369
228
174
372
443
292
247
566
710
576
581
353
228
519
607
483
Cash Interest Paid
0
0
0
19
71
(1)
(7)
(3)
25
(2)
94
94
95
97
97
98
89
70
55
48
41
31
20
16
15
12
9
7
7
7
6
5
5
5
5
5
4
6
16
21
Change in Working Capital
(405)
(4 533)
(4 465)
1 255
1 947
293
106
(12)
(445)
476
(314)
(359)
(352)
(583)
(34)
606
940
(110)
(960)
(1 356)
(1 005)
370
1 122
(64)
529
948
(60)
68
(94)
(196)
(93)
(1 171)
(2 398)
(1 547)
147
(1 115)
(2 573)
(2 781)
(2 795)
(2 992)
Cash from Operating Activities
(405)
N/A
(4 533)
-1 020%
(4 465)
+1%
854
N/A
1 205
+41%
291
-76%
100
-65%
(65)
N/A
(437)
-576%
462
N/A
(7)
N/A
(124)
-1 570%
44
N/A
(174)
N/A
624
N/A
1 312
+110%
1 767
+35%
932
-47%
263
-72%
(197)
N/A
369
N/A
1 733
+370%
2 304
+33%
972
-58%
1 697
+75%
2 342
+38%
1 500
-36%
1 499
0%
1 260
-16%
1 363
+8%
1 994
+46%
1 188
-40%
(346)
N/A
555
N/A
2 295
+313%
1 122
-51%
(346)
N/A
(425)
-23%
(510)
-20%
(725)
-42%
Investing Cash Flow
Capital Expenditures
0
0
0
(106)
(186)
71
57
21
(31)
23
(144)
(138)
(65)
(84)
(239)
(447)
(445)
(277)
(128)
(319)
(431)
(177)
(128)
(140)
(267)
(276)
(1 983)
(2 042)
(262)
(387)
(795)
(594)
(159)
(125)
(56)
(137)
(206)
(128)
(89)
(178)
Other Items
(1 084)
489
691
9
164
157
169
(155)
26
(227)
(157)
(162)
91
14
345
479
(217)
(205)
221
(18)
(210)
(1)
141
325
75
(172)
2 022
2 046
49
36
(52)
(48)
(20)
26
630
581
41
20
(31)
92
Cash from Investing Activities
(1 084)
N/A
489
N/A
691
+41%
(97)
N/A
(22)
+77%
228
N/A
226
-1%
(133)
N/A
(6)
+96%
(205)
-3 552%
(300)
-47%
(300)
+0%
26
N/A
(69)
N/A
107
N/A
33
-69%
(662)
N/A
(482)
+27%
93
N/A
(337)
N/A
(641)
-90%
(178)
+72%
13
N/A
185
+1 292%
(191)
N/A
(447)
-134%
39
N/A
4
-91%
(212)
N/A
(351)
-65%
(848)
-141%
(642)
+24%
(179)
+72%
(99)
+45%
574
N/A
444
-23%
(164)
N/A
(109)
+34%
(119)
-10%
(86)
+28%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(116)
(141)
116
141
0
0
(0)
(0)
(1)
(1)
100
130
30
(0)
(0)
(0)
0
(82)
(151)
(144)
(75)
(150)
(330)
(476)
(345)
(208)
(300)
(190)
(150)
(200)
(150)
(200)
(200)
(100)
(150)
(160)
(130)
Net Issuance of Debt
0
0
0
1 288
3 255
353
174
67
461
(456)
201
200
(52)
889
(64)
(704)
(1 021)
(1 038)
(828)
172
480
(1 192)
(1 626)
(882)
(633)
(1 073)
(346)
(675)
(192)
(410)
(60)
(410)
(60)
420
0
600
0
1 800
0
3 500
Cash Paid for Dividends
0
0
0
(53)
(87)
20
39
(3)
(16)
(1)
(49)
(57)
(57)
(52)
(52)
(89)
(89)
(125)
(125)
(217)
(217)
(215)
(216)
(215)
(213)
(210)
(312)
(305)
(318)
(233)
(231)
(244)
(261)
(372)
(420)
(389)
(478)
(588)
(638)
(667)
Other
1 258
3 037
3 325
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
8
8
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
(0)
Cash from Financing Activities
1 258
N/A
3 037
+141%
3 325
+9%
(932)
N/A
(852)
+9%
489
N/A
353
-28%
65
-82%
445
+589%
(457)
N/A
151
N/A
143
-5%
(109)
N/A
936
N/A
14
-99%
(764)
N/A
(1 111)
-45%
(1 163)
-5%
(945)
+19%
(36)
+96%
182
N/A
(1 558)
N/A
(1 986)
-28%
(1 171)
+41%
(997)
+15%
(1 613)
-62%
(1 135)
+30%
(1 326)
-17%
(718)
+46%
(943)
-31%
(481)
+49%
(804)
-67%
(521)
+35%
(102)
+80%
(619)
-509%
(1 588)
-156%
(578)
+64%
462
N/A
(797)
N/A
903
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
1
(0)
0
1
5
7
2
8
10
2
(2)
(5)
(1)
2
(0)
(0)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(231)
N/A
(1 007)
-337%
(449)
+55%
(176)
+61%
330
N/A
1 008
+205%
679
-33%
(133)
N/A
3
N/A
(200)
N/A
(156)
+22%
(281)
-80%
(38)
+86%
694
N/A
750
+8%
588
-21%
(4)
N/A
(705)
-19 486%
(579)
+18%
(568)
+2%
(93)
+84%
(7)
+92%
330
N/A
(13)
N/A
509
N/A
282
-45%
397
+41%
177
-55%
329
+86%
69
-79%
665
+865%
(258)
N/A
(1 046)
-305%
355
N/A
2 249
+534%
(22)
N/A
(1 089)
-4 873%
(72)
+93%
(1 427)
-1 871%
92
N/A
Free Cash Flow
Free Cash Flow
(405)
N/A
(4 533)
-1 020%
(4 465)
+1%
748
N/A
1 019
+36%
362
-64%
157
-57%
(43)
N/A
(468)
-979%
484
N/A
(151)
N/A
(261)
-73%
(21)
+92%
(257)
-1 119%
386
N/A
866
+125%
1 323
+53%
655
-50%
134
-79%
(516)
N/A
(62)
+88%
1 556
N/A
2 176
+40%
832
-62%
1 430
+72%
2 066
+44%
(484)
N/A
(543)
-12%
998
N/A
976
-2%
1 199
+23%
594
-50%
(505)
N/A
430
N/A
2 239
+420%
985
-56%
(552)
N/A
(554)
0%
(599)
-8%
(904)
-51%